Team Finance for LHSDB

Update - mars 11 2010 at 11:41

Anaheim

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 473 - 91,21%
Level 2: 5000 - 60 $ - 4 630 - 92,61%
Level 3: 2000 - 35 $ - 1 808 - 90,40%
Level 4: 4000 - 20 $ - 3 653 - 91,33%
Luxury: 1000 - 200 $ - 918 - 91,83%
Total Attendance : 18000
Arena Name	Arrowhead Pond
Income
Home Games Left	8
Average Attendance - %	16 483 - 91,57%
Average Income	1 212 939 $
Estimated Revenue	9 703 514 $
Expense
Pro Payroll	16 175 000 $
Farm Payroll	150 970 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	20
Expenses Per Game	211 329 $
Estimated Season Expenses	4 226 580 $
Current Funds	157 750 420 $
Projected Bank Account	163 227 354 $

Pro PayRoll
Mathieu Garon	5 000 000 $ (2)
Miroslav Satan	2 200 000 $ (3)
Jason Chimera	900 000 $ (3)
Paul Mara	900 000 $ (1)
Martin Hanzal	750 000 $ (3)
Jaroslav Halak	750 000 $ (2)
Aaron Ward	500 000 $ (3)
Chris Neil	500 000 $ (2)
Dustin Byfuglien	500 000 $ (1)
Dustin Penner	500 000 $ (1)
Maxime Talbot	500 000 $ (1)
Roman Polak	500 000 $ (2)
Wayne Simmonds	500 000 $ (4)
Andrej Sekera	375 000 $ (2)
Alexandre Giroux	300 000 $ (1)
Donald Brashear	300 000 $ (2)
Kurtis Foster	300 000 $ (2)
Mikhail Grabovski	300 000 $ (2)
Jakub Voracek	300 000 $ (4)
Ryan O'Byrne	300 000 $ (3)
Salary Commitment
Year 4 : 16 175 000,00 $
Year 5 : 13 475 000,00 $
Year 6 : 5 450 000,00 $
Year 7 : 800 000,00 $

Farm PayRoll
Ryan O'Marra	12 220 $ (2)
Alex Bourret	8 500 $ (1)
Brodie Dupont	8 500 $ (2)
Marc-Andre Cliche	8 500 $ (2)
Blair Jones	5 000 $ (2)
Clarke MacArthur	5 000 $ (2)
Andy Wozniewski	5 000 $ (1)
Pierre-Alexandre Parenteau	5 000 $ (1)
Dane Crowley	4 750 $ (1)
Andrew Peters	3 000 $ (3)
Brad Winchester	3 000 $ (1)
Andrew Conboy	3 000 $ (4)
Joel Perrault	3 000 $ (1)
Mathieu Roy	3 000 $ (2)
Steve Regier	3 000 $ (1)
Yan Stastny	3 000 $ (1)
Chris Porter	3 000 $ (4)
Cody Wild	3 000 $ (4)
Dan Ryder	3 000 $ (4)
Danny Bois	3 000 $ (3)
David Koci	3 000 $ (2)
Gabe Gauthier	3 000 $ (2)
Jerome Samson	3 000 $ (4)
Kris Newbury	3 000 $ (2)
John Scott	3 000 $ (4)
Mark Mancari	3 000 $ (2)
Sheldon Brookbank	3 000 $ (2)
Triston Grant	3 000 $ (2)
Brett Sterling	3 000 $ (4)
Dane Byers	3 000 $ (4)
Liam Reddox	3 000 $ (3)
Mike Iggulden	3 000 $ (3)
Vladimir Sobotka	3 000 $ (4)
Yanick Lehoux	3 000 $ (3)
Mike Santorelli	3 000 $ (4)
Oskar Osala	3 000 $ (4)
Teemu Laakso	3 000 $ (4)
Chris Beckford-Tseu	3 000 $ (3)
Dan LaCosta	3 000 $ (4)
Dan Jancevski	1 500 $ (1)
Maksim Mayorov	0 $ (1)
Salary Commitment
Year 4 : 153 970,00 $
Year 5 : 117 220,00 $
Year 6 : 57 000,00 $
Year 7 : 39 000,00 $

Atlanta

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 476 - 91,27%
Level 2: 5000 - 60 $ - 4 668 - 93,35%
Level 3: 2000 - 35 $ - 1 855 - 92,73%
Level 4: 4000 - 20 $ - 3 740 - 93,50%
Luxury: 1000 - 200 $ - 931 - 93,06%
Total Attendance : 18000
Arena Name	Phillips Arena
Income
Home Games Left	9
Average Attendance - %	16 669 - 92,61%
Average Income	1 209 164 $
Estimated Revenue	10 882 476 $
Expense
Pro Payroll	47 108 300 $
Farm Payroll	71 360 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	19
Expenses Per Game	582 679 $
Estimated Season Expenses	11 070 901 $
Current Funds	64 847 840 $
Projected Bank Account	64 659 415 $

Pro PayRoll
Jason Pominville	6 500 000 $ (3)
Erik Cole	5 000 000 $ (2)
Marc-Andre Fleury	4 990 000 $ (1)
Brenden Morrow	3 500 000 $ (2)
Derek Roy	3 500 000 $ (3)
Mike Fisher	3 500 000 $ (3)
Niklas Hagman	3 500 000 $ (3)
Sami Salo	3 500 000 $ (2)
Andrew Brunette	3 000 000 $ (1)
Brad Stuart	2 200 000 $ (1)
David Perron	918 300 $ (2)
Francois Beauchemin	900 000 $ (2)
Henrik Tallinder	900 000 $ (2)
Pascal Dupuis	900 000 $ (3)
Andrej Meszaros	900 000 $ (1)
Antti Miettinen	750 000 $ (1)
Jeff Carter	750 000 $ (1)
Braydon Coburn	500 000 $ (1)
Jeff Finger	500 000 $ (2)
Darroll Powe	300 000 $ (4)
Daniel Paille	300 000 $ (1)
Brian Elliott	300 000 $ (3)
Salary Commitment
Year 4 : 47 108 300,00 $
Year 5 : 33 718 300,00 $
Year 6 : 18 500 000,00 $
Year 7 : 300 000,00 $

Farm PayRoll
Fredrik Norrena	9 000 $ (2)
Vyacheslav Trukhno	6 610 $ (2)
Marc Methot	5 000 $ (2)
Jori Lehtera	4 750 $ (1)
Pascal Rheaume	4 750 $ (1)
Ryan Parent	3 750 $ (2)
Alexandre Picard	3 000 $ (1)
Jason Strudwick	3 000 $ (1)
Marc-Antoine Pouliot	3 000 $ (1)
Steven Goertzen	3 000 $ (1)
Jeff Hoggan	3 000 $ (3)
Joe Barnes	3 000 $ (4)
Justin Keller	3 000 $ (4)
Tom Cavanagh	3 000 $ (3)
Patrick Davis	3 000 $ (4)
Shawn Weller	3 000 $ (4)
Zack Smith	3 000 $ (4)
Josh Tordjman	3 000 $ (4)
Jonathan Filewich	1 500 $ (1)
Salary Commitment
Year 4 : 71 360,00 $
Year 5 : 48 360,00 $
Year 6 : 24 000,00 $
Year 7 : 18 000,00 $

Boston

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 772 - 96,20%
Level 2: 5000 - 60 $ - 4 708 - 94,16%
Level 3: 2000 - 35 $ - 1 905 - 95,23%
Level 4: 4000 - 20 $ - 3 821 - 95,51%
Luxury: 1000 - 200 $ - 955 - 95,47%
Total Attendance : 18000
Arena Name	Fleet Center
Income
Home Games Left	9
Average Attendance - %	17 160 - 95,33%
Average Income	1 256 639 $
Estimated Revenue	11 309 755 $
Expense
Pro Payroll	49 080 000 $
Farm Payroll	64 000 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	611 512 $
Estimated Season Expenses	11 007 216 $
Current Funds	79 254 234 $
Projected Bank Account	79 556 773 $

Pro PayRoll
Tim Thomas	6 500 000 $ (2)
Marc Savard	5 000 000 $ (1)
Milan Hejduk	5 000 000 $ (3)
Rod Brind'Amour	3 700 000 $ (1)
Dainius Zubrus	3 500 000 $ (1)
Jason Blake	3 500 000 $ (1)
Keith Tkachuk	3 500 000 $ (1)
Joffrey Lupul	3 350 000 $ (3)
Paul Martin	3 230 000 $ (1)
Joe Corvo	2 625 000 $ (2)
Derek Morris	2 200 000 $ (1)
Mark Parrish	2 200 000 $ (1)
Steve Begin	900 000 $ (1)
Mike Smith	750 000 $ (2)
Blair Betts	500 000 $ (2)
Brendan Witt	500 000 $ (2)
Tim Gleason	500 000 $ (2)
Kent Huskins	500 000 $ (2)
Ryan Shannon	500 000 $ (2)
Loui Eriksson	325 000 $ (2)
Adam Burish	300 000 $ (2)
Salary Commitment
Year 4 : 49 080 000,00 $
Year 5 : 21 350 000,00 $
Year 6 : 8 350 000,00 $
Year 7 : 0,00 $

Farm PayRoll
Shane O'Brien	7 500 $ (2)
Theo Peckham	6 000 $ (2)
Jassen Cullimore	5 000 $ (2)
Jimmy Howard	5 000 $ (1)
Ben Ondrus	3 000 $ (1)
Brian McGrattan	3 000 $ (1)
Denis Hamel	3 000 $ (1)
Andre Deveaux	3 000 $ (4)
Steve Montador	3 000 $ (1)
Grant McNeill	3 000 $ (4)
Greg Classen	3 000 $ (4)
Krys Barch	3 000 $ (2)
Levi Nelson	3 000 $ (4)
Pascal Pelletier	3 000 $ (4)
Nolan Yonkman	3 000 $ (4)
Trevor Kell	3 000 $ (4)
Nolan Schaefer	3 000 $ (4)
Eric Godard	1 500 $ (1)
Dan Gendur	0 $ (1)
Jan Mursak	0 $ (1)
Matt Marquardt	0 $ (1)
Salary Commitment
Year 4 : 64 000,00 $
Year 5 : 45 500,00 $
Year 6 : 24 000,00 $
Year 7 : 24 000,00 $

Buffalo

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 659 - 94,31%
Level 2: 5000 - 60 $ - 4 692 - 93,83%
Level 3: 2000 - 35 $ - 1 862 - 93,11%
Level 4: 4000 - 20 $ - 3 716 - 92,90%
Luxury: 1000 - 200 $ - 932 - 93,24%
Total Attendance : 18000
Arena Name	Marine Midland Arena
Income
Home Games Left	9
Average Attendance - %	16 861 - 93,67%
Average Income	1 234 357 $
Estimated Revenue	11 109 215 $
Expense
Pro Payroll	31 245 000 $
Farm Payroll	136 200 $
Coach Payroll	200 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	385 137 $
Estimated Season Expenses	6 932 466 $
Current Funds	85 343 393 $
Projected Bank Account	89 520 142 $

Pro PayRoll
Ilya Bryzgalov	6 500 000 $ (1)
Jere Lehtinen	3 500 000 $ (2)
Petr Sykora	3 500 000 $ (3)
Mike Commodore	2 200 000 $ (2)
Radek Dvorak	2 200 000 $ (2)
Jonathan Cheechoo	2 140 000 $ (1)
Fernando Pisani	1 800 000 $ (1)
Evgeny Artyukhin	950 000 $ (2)
Eric Brewer	900 000 $ (1)
Fredrik Modin	900 000 $ (2)
R.J. Umberger	900 000 $ (1)
Antero Niittymaki	900 000 $ (1)
Barret Jackman	850 000 $ (1)
Randy Jones	830 000 $ (2)
Ole-Kristian Tollefsen	675 000 $ (1)
Adam Mair	500 000 $ (1)
Lee Stempniak	500 000 $ (1)
Dave Steckel	300 000 $ (1)
Kyle Brodziak	300 000 $ (1)
Brett Festerling	300 000 $ (4)
Sean Avery	300 000 $ (1)
Frans Nielsen	300 000 $ (2)
Salary Commitment
Year 4 : 31 245 000,00 $
Year 5 : 14 680 000,00 $
Year 6 : 3 800 000,00 $
Year 7 : 300 000,00 $

Farm PayRoll
Chris Clark	35 000 $ (1)
Kevin Weekes	22 000 $ (1)
Andrew Raycroft	9 000 $ (3)
Daniel Carcillo	5 000 $ (2)
Ryan Flinn	5 000 $ (1)
Cory Urquhart	4 950 $ (1)
Billy Ryan	4 750 $ (1)
Shane Willis	4 750 $ (1)
Shawn Belle	3 750 $ (2)
Garrett Klotz	3 000 $ (4)
Jakub Petruzalek	3 000 $ (4)
Jesse Schultz	3 000 $ (2)
Joel Ward	3 000 $ (2)
Jonas Frogren	3 000 $ (4)
Julian Talbot	3 000 $ (4)
Mike Card	3 000 $ (2)
Kevin Porter	3 000 $ (4)
Riley Cote	3 000 $ (3)
Aaron Voros	3 000 $ (3)
Tim Conboy	3 000 $ (4)
Ryan Dingle	3 000 $ (4)
Ryan Oulahen	3 000 $ (4)
Troy Bodie	3 000 $ (4)
Salary Commitment
Year 4 : 136 200,00 $
Year 5 : 59 750,00 $
Year 6 : 42 000,00 $
Year 7 : 27 000,00 $

Calgary

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 751 - 95,84%
Level 2: 5000 - 60 $ - 4 656 - 93,13%
Level 3: 2000 - 35 $ - 1 893 - 94,66%
Level 4: 4000 - 20 $ - 3 851 - 96,28%
Luxury: 1000 - 200 $ - 942 - 94,15%
Total Attendance : 18000
Arena Name	Canadian Airlines Saddledome
Income
Home Games Left	9
Average Attendance - %	17 093 - 94,96%
Average Income	1 251 997 $
Estimated Revenue	11 267 977 $
Expense
Pro Payroll	48 049 000 $
Farm Payroll	38 270 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	16
Expenses Per Game	598 625 $
Estimated Season Expenses	9 578 000 $
Current Funds	36 890 028 $
Projected Bank Account	38 580 005 $

Pro PayRoll
Alexander Frolov	6 500 000 $ (1)
Brian Rafalski	6 500 000 $ (1)
Chris Drury	3 750 000 $ (1)
Teemu Selanne	3 500 000 $ (2)
Nikolai Zherdev	3 499 000 $ (3)
Chris Gratton	2 775 000 $ (1)
Brian Gionta	2 485 000 $ (2)
John Madden	2 200 000 $ (1)
Marc-Andre Bergeron	2 200 000 $ (1)
Niclas Havelid	2 200 000 $ (1)
Todd Marchant	2 200 000 $ (1)
Chris Osgood	2 200 000 $ (1)
Patrick Sharp	2 190 000 $ (2)
Ryan Getzlaf	900 000 $ (1)
Henrik Lundqvist	900 000 $ (1)
Dennis Wideman	750 000 $ (1)
Duncan Keith	750 000 $ (1)
Tobias Enstrom	750 000 $ (3)
Corey Perry	500 000 $ (1)
Gregory Campbell	500 000 $ (1)
Ian Laperriere	500 000 $ (2)
Bryan Little	300 000 $ (3)
Salary Commitment
Year 4 : 48 049 000,00 $
Year 5 : 13 224 000,00 $
Year 6 : 4 549 000,00 $
Year 7 : 0,00 $

Farm PayRoll
Sean O'Donnell	5 000 $ (2)
Dan Hinote	5 000 $ (3)
Freddy Meyer	5 000 $ (2)
Colin Fraser	3 000 $ (2)
Anssi Salmela	3 000 $ (4)
Nick Tarnasky	3 000 $ (1)
Lauri Korpikoski	3 000 $ (4)
Greg Moore	3 000 $ (4)
Niklas Hjalmarsson	3 000 $ (3)
Miika Wiikman	3 000 $ (4)
Boyd Kane	2 270 $ (2)
Danick Paquette	0 $ (1)
Vyacheslav Voinov	0 $ (1)
Salary Commitment
Year 4 : 38 270,00 $
Year 5 : 35 270,00 $
Year 6 : 20 000,00 $
Year 7 : 12 000,00 $

Caroline

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 730 - 95,49%
Level 2: 5000 - 60 $ - 4 749 - 94,97%
Level 3: 2000 - 35 $ - 1 880 - 93,99%
Level 4: 4000 - 20 $ - 3 811 - 95,27%
Luxury: 1000 - 200 $ - 959 - 95,94%
Total Attendance : 18000
Arena Name	Raleigh Sports Arena
Income
Home Games Left	9
Average Attendance - %	17 128 - 95,16%
Average Income	1 246 310 $
Estimated Revenue	11 216 791 $
Expense
Pro Payroll	42 363 000 $
Farm Payroll	73 000 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	19
Expenses Per Game	524 829 $
Estimated Season Expenses	9 971 751 $
Current Funds	72 469 253 $
Projected Bank Account	73 714 293 $

Pro PayRoll
Eric Staal	6 500 000 $ (3)
Miikka Kiprusoff	5 000 000 $ (1)
Jay Bouwmeester	4 850 000 $ (1)
Ryan Kesler	3 500 000 $ (3)
Wade Redden	3 500 000 $ (2)
Slava Kozlov	3 500 000 $ (3)
Anton Volchenkov	2 943 000 $ (1)
Ales Hemsky	2 200 000 $ (1)
Tim Connolly	2 200 000 $ (3)
Sidney Crosby	900 000 $ (1)
Thomas Vanek	900 000 $ (1)
Anton Babchuk	900 000 $ (2)
Craig Adams	900 000 $ (1)
Mikael Tellqvist	900 000 $ (1)
Trevor Daley	870 000 $ (3)
Ethan Moreau	500 000 $ (2)
Kevin Bieksa	500 000 $ (1)
Kirk Maltby	500 000 $ (2)
Kyle Calder	500 000 $ (2)
Andrew Cogliano	500 000 $ (3)
Steve Ott	300 000 $ (2)
Salary Commitment
Year 4 : 42 363 000,00 $
Year 5 : 23 270 000,00 $
Year 6 : 17 070 000,00 $
Year 7 : 0,00 $

Farm PayRoll
Matthew Spiller	5 000 $ (1)
Bill Thomas	5 000 $ (2)
Adam Perry	3 000 $ (4)
Darren Reid	3 000 $ (1)
Darryl Bootland	3 000 $ (1)
Zenon Konopka	3 000 $ (1)
Aaron Rome	3 000 $ (2)
Janne Niskala	3 000 $ (4)
Karl Alzner	3 000 $ (4)
Kenndal McArdle	3 000 $ (4)
Kris Russell	3 000 $ (3)
Nicklas Bergfors	3 000 $ (3)
Steve Downie	3 000 $ (3)
Nikolai Lemtyugov	3 000 $ (4)
Ray Macias	3 000 $ (4)
Ryan Wilson	3 000 $ (4)
Trent Whitfield	3 000 $ (4)
Al Montoya	3 000 $ (4)
Brent Krahn	3 000 $ (4)
David Shantz	3 000 $ (4)
Kevin Nastiuk	3 000 $ (4)
Mark Dekanich	3 000 $ (4)
Matt Keetley	3 000 $ (4)
Jonas Junland	0 $ (1)
Kyle Beach	0 $ (1)
Mikael Backlund	0 $ (1)
Jonathan Bernier	0 $ (0)
Salary Commitment
Year 4 : 73 000,00 $
Year 5 : 59 000,00 $
Year 6 : 51 000,00 $
Year 7 : 42 000,00 $

Chicago

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 713 - 95,22%
Level 2: 5000 - 60 $ - 4 674 - 93,47%
Level 3: 2000 - 35 $ - 1 890 - 94,50%
Level 4: 4000 - 20 $ - 3 798 - 94,94%
Luxury: 1000 - 200 $ - 958 - 95,83%
Total Attendance : 18000
Arena Name	United Center
Income
Home Games Left	9
Average Attendance - %	17 033 - 94,63%
Average Income	1 248 104 $
Estimated Revenue	11 232 933 $
Expense
Pro Payroll	36 500 000 $
Farm Payroll	65 630 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	17
Expenses Per Game	458 203 $
Estimated Season Expenses	7 789 451 $
Current Funds	33 779 584 $
Projected Bank Account	37 223 066 $

Pro PayRoll
Tomas Vokoun	7 800 000 $ (3)
Scott Gomez	4 870 000 $ (1)
Daniel Cleary	3 500 000 $ (3)
Marco Sturm	3 500 000 $ (3)
Tom Poti	3 500 000 $ (1)
Ruslan Fedotenko	2 200 000 $ (1)
Colin White	1 700 000 $ (3)
Brett McLean	900 000 $ (1)
Stephane Robidas	900 000 $ (1)
Jordan Staal	900 000 $ (2)
Tyler Arnason	880 000 $ (1)
Blake Wheeler	750 000 $ (4)
Milan Jurcina	750 000 $ (1)
Luke Schenn	750 000 $ (4)
Francis Bouillon	500 000 $ (2)
Jay McClement	500 000 $ (1)
Mark Stuart	500 000 $ (1)
Radek Bonk	500 000 $ (1)
Sean Bergenheim	500 000 $ (2)
Nigel Dawes	500 000 $ (2)
Rick Rypien	300 000 $ (4)
Justin Peters	300 000 $ (4)
Salary Commitment
Year 4 : 36 500 000,00 $
Year 5 : 21 000 000,00 $
Year 6 : 18 600 000,00 $
Year 7 : 2 100 000,00 $

Farm PayRoll
Martins Karsums	8 830 $ (1)
Jamie Heward	7 500 $ (1)
Jason Ward	7 000 $ (0)
Francis Lessard	5 000 $ (2)
Matt D'Agostini	5 000 $ (4)
Eric Boulton	3 300 $ (3)
Jeff Taffe	3 000 $ (1)
Jeremy Colliton	3 000 $ (4)
Jody Shelley	3 000 $ (2)
Ryan Hollweg	3 000 $ (1)
Chris Zarb	3 000 $ (4)
Joey Crabb	3 000 $ (4)
Tomas Plihal	3 000 $ (2)
Colin Stuart	3 000 $ (3)
Ilya Zubov	3 000 $ (3)
Peter Olvecky	3 000 $ (4)
Tommy Pyatt	3 000 $ (4)
Matt Zaba	3 000 $ (4)
John Negrin	0 $ (1)
Salary Commitment
Year 4 : 65 630,00 $
Year 5 : 43 300,00 $
Year 6 : 32 300,00 $
Year 7 : 23 000,00 $

Colorado

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 598 - 93,31%
Level 2: 5000 - 60 $ - 4 653 - 93,06%
Level 3: 2000 - 35 $ - 1 852 - 92,59%
Level 4: 4000 - 20 $ - 3 759 - 93,97%
Luxury: 1000 - 200 $ - 949 - 94,92%
Total Attendance : 18000
Arena Name	Pepsi Center
Income
Home Games Left	9
Average Attendance - %	16 811 - 93,40%
Average Income	1 233 674 $
Estimated Revenue	11 103 065 $
Expense
Pro Payroll	49 890 000 $
Farm Payroll	40 750 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	16
Expenses Per Game	621 107 $
Estimated Season Expenses	9 937 712 $
Current Funds	137 410 751 $
Projected Bank Account	138 576 104 $

Pro PayRoll
Joe Thornton	7 800 000 $ (3)
Alexei Ponikarovsky	5 000 000 $ (1)
Dustin Brown	5 000 000 $ (1)
Kimmo Timonen	5 000 000 $ (2)
Marty Turco	5 000 000 $ (1)
Joni Pitkanen	3 500 000 $ (2)
Ryan Malone	3 500 000 $ (2)
Shawn Horcoff	3 500 000 $ (2)
Dan Hamhuis	2 200 000 $ (1)
Marek Zidlicky	2 200 000 $ (1)
Bryan Allen	1 590 000 $ (2)
Greg Zanon	900 000 $ (2)
Dan Ellis	900 000 $ (2)
Mike Richards	750 000 $ (1)
Jiri Novotny	750 000 $ (1)
Adam Hall	500 000 $ (1)
Alex Burrows	500 000 $ (1)
Boyd Gordon	500 000 $ (2)
Erik Christensen	500 000 $ (1)
Petteri Nokelainen	300 000 $ (1)
Salary Commitment
Year 4 : 49 890 000,00 $
Year 5 : 27 190 000,00 $
Year 6 : 7 800 000,00 $
Year 7 : 0,00 $

Farm PayRoll
Tuukka Rask	8 500 $ (2)
Krystofer Kolanos	5 000 $ (1)
Rob Schremp	3 250 $ (2)
Jeff Tambellini	3 000 $ (1)
Francis Pare	3 000 $ (4)
Kyle Wharton	3 000 $ (4)
Marek Zagrapan	3 000 $ (4)
Anton Stralman	3 000 $ (3)
Matt Smaby	3 000 $ (3)
Tim Ramholt	3 000 $ (3)
Tyler Weiman	3 000 $ (3)
Derek Joslin	0 $ (1)
Kevin Quick	0 $ (1)
Tomas Zaborsky	0 $ (1)
Salary Commitment
Year 4 : 40 750,00 $
Year 5 : 32 750,00 $
Year 6 : 21 000,00 $
Year 7 : 9 000,00 $

Columbus

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 727 - 95,44%
Level 2: 5000 - 60 $ - 4 759 - 95,18%
Level 3: 2000 - 35 $ - 1 904 - 95,18%
Level 4: 4000 - 20 $ - 3 810 - 95,25%
Luxury: 1000 - 200 $ - 962 - 96,23%
Total Attendance : 18000
Arena Name	Nationwide Arena
Income
Home Games Left	9
Average Attendance - %	17 161 - 95,34%
Average Income	1 256 878 $
Estimated Revenue	11 311 901 $
Expense
Pro Payroll	42 002 000 $
Farm Payroll	100 890 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	19
Expenses Per Game	520 804 $
Estimated Season Expenses	9 895 276 $
Current Funds	61 470 237 $
Projected Bank Account	62 886 862 $

Pro PayRoll
Vincent Lecavalier	7 800 000 $ (1)
Zdeno Chara	7 800 000 $ (1)
Evgeni Nabokov	5 000 000 $ (3)
Michael Nylander	3 500 000 $ (1)
Brad Boyes	3 490 000 $ (1)
Steve Sullivan	3 000 000 $ (1)
Matt Cooke	2 200 000 $ (2)
Owen Nolan	2 200 000 $ (1)
Jerred Smithson	900 000 $ (1)
Patrick Lalime	900 000 $ (1)
Kyle Wellwood	750 000 $ (1)
Dennis Seidenberg	500 000 $ (2)
Garnet Exelby	500 000 $ (2)
Mark Eaton	500 000 $ (3)
Mike Van Ryn	500 000 $ (2)
Christoph Schubert	350 000 $ (1)
Chris Kelly	312 000 $ (1)
Patrick Kaleta	300 000 $ (1)
Peter Harrold	300 000 $ (2)
Rich Peverley	300 000 $ (1)
Cody McLeod	300 000 $ (3)
Cory Murphy	300 000 $ (3)
Mason Raymond	300 000 $ (3)
Salary Commitment
Year 4 : 42 002 000,00 $
Year 5 : 10 400 000,00 $
Year 6 : 6 400 000,00 $
Year 7 : 0,00 $

Farm PayRoll
Devan Dubnyk	9 840 $ (1)
Erik Reitz	9 000 $ (1)
Cory Emmerton	8 220 $ (3)
Dan Collins	6 280 $ (2)
Tom Fritsche	5 670 $ (3)
Andy Hilbert	5 000 $ (1)
Greg Mauldin	5 000 $ (1)
Ned Lukacevic	5 000 $ (1)
Daren Machesney	4 930 $ (1)
Guillaume Lefebvre	4 750 $ (1)
Justin Taylor	4 750 $ (1)
Corey Crawford	3 950 $ (1)
Joe Motzko	3 000 $ (1)
Josh Gratton	3 000 $ (1)
Kyle Cumiskey	3 000 $ (2)
Brian Lashoff	3 000 $ (4)
Mike Brown	3 000 $ (3)
Jason Jaffray	3 000 $ (3)
Johnny Boychuk	3 000 $ (3)
Nick Holden	3 000 $ (4)
Phil Oreskovic	3 000 $ (4)
Tomas Mojzis	1 500 $ (2)
Troy Brouwer	1 500 $ (2)
Zack Stortini	1 500 $ (1)
Akim Aliu	0 $ (1)
Thomas Hickey	0 $ (1)
Salary Commitment
Year 4 : 103 890,00 $
Year 5 : 44 170,00 $
Year 6 : 31 890,00 $
Year 7 : 9 000,00 $

Dallas

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 729 - 95,48%
Level 2: 5000 - 60 $ - 4 645 - 92,89%
Level 3: 2000 - 35 $ - 1 908 - 95,42%
Level 4: 4000 - 20 $ - 3 874 - 96,85%
Luxury: 1000 - 200 $ - 942 - 94,16%
Total Attendance : 18000
Arena Name	Reunion Arena
Income
Home Games Left	9
Average Attendance - %	17 097 - 94,99%
Average Income	1 254 851 $
Estimated Revenue	11 293 662 $
Expense
Pro Payroll	44 045 000 $
Farm Payroll	126 670 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	15
Expenses Per Game	545 996 $
Estimated Season Expenses	8 189 940 $
Current Funds	101 150 252 $
Projected Bank Account	104 253 974 $

Pro PayRoll
Henrik Zetterberg	6 500 000 $ (2)
Jason Spezza	5 000 000 $ (1)
Sergei Gonchar	5 000 000 $ (2)
Sergei Zubov	5 000 000 $ (1)
Dan Boyle	3 500 000 $ (3)
Michael Ryder	3 500 000 $ (3)
Patrice Bergeron	3 390 000 $ (3)
Hal Gill	2 160 000 $ (2)
Bobby Holik	2 050 000 $ (1)
Brad Lukowich	900 000 $ (1)
Alexander Ovechkin	900 000 $ (1)
Jason Labarbera	900 000 $ (1)
Carey Price	900 000 $ (3)
P.J. Axelsson	870 000 $ (2)
Jim Slater	500 000 $ (1)
Justin Williams	500 000 $ (2)
Karlis Skrastins	500 000 $ (2)
Richard Zednik	500 000 $ (2)
Travis Moen	500 000 $ (1)
Travis Zajac	375 000 $ (2)
David Krejci	300 000 $ (2)
Mike Green	300 000 $ (1)
Salary Commitment
Year 4 : 44 045 000,00 $
Year 5 : 27 995 000,00 $
Year 6 : 11 290 000,00 $
Year 7 : 0,00 $

Farm PayRoll
Carlo Colaiacovo	9 000 $ (1)
Mathieu Perreault	7 170 $ (3)
Graham Mink	5 000 $ (1)
Jason Ryznar	4 750 $ (1)
Joe Finley	4 750 $ (1)
Chris Chelios	3 000 $ (2)
Enver Lisin	3 000 $ (2)
Junior Lessard	3 000 $ (1)
Brett Carson	3 000 $ (4)
Chad Painchaud	3 000 $ (4)
Alex Brooks	3 000 $ (3)
Connor James	3 000 $ (1)
Evan McGrath	3 000 $ (4)
Geoff Paukovich	3 000 $ (4)
Joakim Andersson	3 000 $ (4)
Jon Kalinski	3 000 $ (4)
Jon Rheault	3 000 $ (4)
Kevin Montgomery	3 000 $ (4)
Mark Santorelli	3 000 $ (4)
Mathieu Aubin	3 000 $ (4)
Michael Swift	3 000 $ (4)
Alex Goligoski	3 000 $ (3)
Jared Boll	3 000 $ (3)
Jesse Winchester	3 000 $ (3)
Mattias Ritola	3 000 $ (3)
Tyler Kennedy	3 000 $ (3)
Nathan Davis	3 000 $ (4)
Paul Baier	3 000 $ (4)
Ryan White	3 000 $ (4)
Tim Kennedy	3 000 $ (4)
Trevor Hendrikx	3 000 $ (4)
Ty Wishart	3 000 $ (4)
Viktor Tikhonov	3 000 $ (4)
Vladmir Mihalik	3 000 $ (4)
Zack Torquato	3 000 $ (4)
Anton Khudobin	3 000 $ (4)
Curtis McElhinney	3 000 $ (3)
Logan Couture	0 $ (1)
Salary Commitment
Year 4 : 126 670,00 $
Year 5 : 97 170,00 $
Year 6 : 91 170,00 $
Year 7 : 63 000,00 $

Detroit

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 450 - 90,83%
Level 2: 5000 - 60 $ - 4 570 - 91,41%
Level 3: 2000 - 35 $ - 1 819 - 90,96%
Level 4: 4000 - 20 $ - 3 675 - 91,88%
Luxury: 1000 - 200 $ - 910 - 91,03%
Total Attendance : 18000
Arena Name	Joe Louis Arena
Income
Home Games Left	9
Average Attendance - %	16 425 - 91,25%
Average Income	1 192 968 $
Estimated Revenue	10 736 710 $
Expense
Pro Payroll	30 292 000 $
Farm Payroll	50 750 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	16
Expenses Per Game	382 229 $
Estimated Season Expenses	6 115 664 $
Current Funds	117 074 169 $
Projected Bank Account	121 695 215 $

Pro PayRoll
Daniel Briere	5 000 000 $ (2)
Patrik Elias	5 000 000 $ (1)
Jaroslav Spacek	3 500 000 $ (3)
John-Michael Liles	3 000 000 $ (2)
Mike Komisarek	2 992 000 $ (1)
Jochen Hecht	2 200 000 $ (2)
Alexander Steen	900 000 $ (1)
Brent Seabrook	900 000 $ (1)
Manny Malhotra	900 000 $ (1)
Jonathan Toews	900 000 $ (3)
Patrick Kane	900 000 $ (3)
Chris Mason	900 000 $ (1)
Andrew Ladd	500 000 $ (1)
Joel Lundqvist	500 000 $ (2)
Zach Bogosian	500 000 $ (4)
Brian Boucher	500 000 $ (2)
Matt Foy	300 000 $ (1)
Felix Schutz	300 000 $ (4)
Mark Mitera	300 000 $ (4)
Ville Leino	300 000 $ (4)
Nigel Williams	0 $ (1)
Salary Commitment
Year 4 : 30 292 000,00 $
Year 5 : 17 900 000,00 $
Year 6 : 6 700 000,00 $
Year 7 : 1 400 000,00 $

Farm PayRoll
Brent Johnson	9 000 $ (2)
Noah Welch	5 000 $ (1)
Thomas Pock	5 000 $ (1)
Justin Azevedo	4 750 $ (4)
Bobby Hughes	3 000 $ (4)
Brock Trotter	3 000 $ (4)
Cody Franson	3 000 $ (4)
Adam Pineault	3 000 $ (3)
Brian Boyle	3 000 $ (3)
Mike Weber	3 000 $ (3)
T.J. Galiardi	3 000 $ (4)
Tomas Kana	3 000 $ (4)
Trevor Lewis	3 000 $ (4)
Logan Pyett	0 $ (1)
Matt Halischuk	0 $ (1)
Matthew Corrente	0 $ (1)
Salary Commitment
Year 4 : 50 750,00 $
Year 5 : 40 750,00 $
Year 6 : 31 750,00 $
Year 7 : 22 750,00 $

Edmonton

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 408 - 90,13%
Level 2: 5000 - 60 $ - 4 657 - 93,14%
Level 3: 2000 - 35 $ - 1 821 - 91,07%
Level 4: 4000 - 20 $ - 3 582 - 89,56%
Luxury: 1000 - 200 $ - 904 - 90,40%
Total Attendance : 18000
Arena Name	Skyreach Centre
Income
Home Games Left	9
Average Attendance - %	16 372 - 90,96%
Average Income	1 195 367 $
Estimated Revenue	10 758 302 $
Expense
Pro Payroll	20 740 000 $
Farm Payroll	36 000 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	20
Expenses Per Game	265 561 $
Estimated Season Expenses	5 311 220 $
Current Funds	89 398 231 $
Projected Bank Account	94 845 313 $

Pro PayRoll
Cory Stillman	3 500 000 $ (3)
Brian Rolston	3 400 000 $ (3)
Bret Hedican	2 200 000 $ (1)
Andy Sutton	1 200 000 $ (1)
Brian Pothier	900 000 $ (1)
Scott Hannan	900 000 $ (3)
Shane Hnidy	900 000 $ (1)
Nicklas Backstrom	900 000 $ (3)
Alex Auld	900 000 $ (1)
Paul Ranger	750 000 $ (1)
Brian Willsie	500 000 $ (1)
Derek Armstrong	500 000 $ (1)
Jamal Mayers	500 000 $ (1)
Patrice Brisebois	500 000 $ (2)
Ryan Johnson	500 000 $ (3)
Tom Kostopoulos	500 000 $ (1)
Sam Gagner	500 000 $ (3)
Pascal Leclaire	490 000 $ (1)
Eric Nystrom	300 000 $ (1)
Michael Rupp	300 000 $ (1)
Garrett Stafford	300 000 $ (4)
Nikolai Kulemin	300 000 $ (4)
Jeff Zatkoff	0 $ (1)
Salary Commitment
Year 4 : 20 740 000,00 $
Year 5 : 10 800 000,00 $
Year 6 : 10 300 000,00 $
Year 7 : 600 000,00 $

Farm PayRoll
Darcy Hordichuk	3 000 $ (2)
Mark Bell	3 000 $ (1)
Derek Meech	3 000 $ (2)
Drew Larman	3 000 $ (2)
Grant Lewis	3 000 $ (4)
Jamie Tardif	3 000 $ (4)
Jean-Claude Sawyer	3 000 $ (4)
Jeffrey Lee	3 000 $ (4)
Alex Foster	3 000 $ (3)
Jacob Dowell	3 000 $ (3)
Steven Zalewski	3 000 $ (4)
Tobias Stephan	3 000 $ (3)
Alex Pietrangelo	0 $ (1)
Nicolas Blanchard	0 $ (1)
Nikita Filatov	0 $ (1)
Oskars Bartulis	0 $ (1)
Salary Commitment
Year 4 : 36 000,00 $
Year 5 : 33 000,00 $
Year 6 : 24 000,00 $
Year 7 : 15 000,00 $

Floride

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 592 - 93,20%
Level 2: 5000 - 60 $ - 4 705 - 94,11%
Level 3: 2000 - 35 $ - 1 904 - 95,22%
Level 4: 4000 - 20 $ - 3 761 - 94,02%
Luxury: 1000 - 200 $ - 955 - 95,52%
Total Attendance : 18000
Arena Name	National Car Rental Center
Income
Home Games Left	9
Average Attendance - %	16 917 - 93,99%
Average Income	1 224 232 $
Estimated Revenue	11 018 092 $
Expense
Pro Payroll	49 175 000 $
Farm Payroll	143 015 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	17
Expenses Per Game	608 850 $
Estimated Season Expenses	10 350 450 $
Current Funds	60 239 152 $
Projected Bank Account	60 906 794 $

Pro PayRoll
Nicklas Lidstrom	7 800 000 $ (1)
Alexander Semin	5 000 000 $ (2)
Lubomir Visnovsky	5 000 000 $ (1)
Milan Michalek	4 995 000 $ (2)
Matthew Stajan	3 500 000 $ (3)
Scott Hartnell	3 490 000 $ (1)
Mike Modano	3 450 000 $ (3)
Chris Phillips	2 200 000 $ (1)
Andy Mcdonald	2 200 000 $ (1)
Fedor Tyutin	2 090 000 $ (1)
Nick Schultz	1 900 000 $ (3)
Glen Metropolit	900 000 $ (1)
Jussi Jokinen	900 000 $ (1)
Stephane Yelle	900 000 $ (2)
Willie Mitchell	900 000 $ (1)
Peter Budaj	900 000 $ (1)
Steve Mason	900 000 $ (4)
Steve Bernier	750 000 $ (1)
Chuck Kobasew	600 000 $ (3)
David Clarkson	500 000 $ (2)
Claude Lemieux	300 000 $ (4)
Salary Commitment
Year 4 : 49 175 000,00 $
Year 5 : 22 045 000,00 $
Year 6 : 10 650 000,00 $
Year 7 : 1 200 000,00 $

Farm PayRoll
Jose Theodore	33 800 $ (2)
Brian Salcido	8 500 $ (1)
Joel Gistedt	8 500 $ (3)
Jon Quick	7 700 $ (2)
Hugh Jessiman	7 260 $ (1)
Mike Lundin	6 875 $ (1)
Peter Regin	6 080 $ (2)
Gerald Coleman	5 250 $ (1)
James Wisniewski	5 000 $ (1)
Jim Vandermeer	5 000 $ (1)
Radek Martinek	5 000 $ (1)
Robert Nilsson	5 000 $ (1)
Mikko Lehtonen	5 000 $ (2)
Tyler Haskins	4 750 $ (1)
Adam Munro	4 750 $ (1)
Nathan Smith	3 750 $ (1)
Brian Sutherby	3 000 $ (1)
Gilbert Brule	3 000 $ (1)
Jeremy Williams	3 000 $ (1)
Andrew Hutchinson	3 000 $ (1)
Jeff Penner	3 000 $ (4)
Alexander Nikulin	3 000 $ (4)
Alexandre R. Picard	3 000 $ (3)
David Brine	3 000 $ (3)
Trevor Smith	3 000 $ (4)
Corey Locke	1 500 $ (1)
Daniel Rahimi	0 $ (1)
Maxime Lacroix	0 $ (1)
T.J. Fast	0 $ (1)
Salary Commitment
Year 4 : 150 715,00 $
Year 5 : 76 080,00 $
Year 6 : 23 500,00 $
Year 7 : 9 000,00 $

Los Angeles

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 390 - 89,84%
Level 2: 5000 - 60 $ - 4 391 - 87,81%
Level 3: 2000 - 35 $ - 1 804 - 90,18%
Level 4: 4000 - 20 $ - 3 575 - 89,38%
Luxury: 1000 - 200 $ - 903 - 90,31%
Total Attendance : 18000
Arena Name	STAPLES Center
Income
Home Games Left	9
Average Attendance - %	16 063 - 89,24%
Average Income	1 178 314 $
Estimated Revenue	10 604 830 $
Expense
Pro Payroll	24 340 000 $
Farm Payroll	25 750 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	14
Expenses Per Game	309 338 $
Estimated Season Expenses	4 330 732 $
Current Funds	48 221 145 $
Projected Bank Account	54 495 243 $

Pro PayRoll
Nik Antropov	5 000 000 $ (3)
Henrik Sedin	3 750 000 $ (2)
Daniel Sedin	3 500 000 $ (1)
Pierre-Marc Bouchard	3 390 000 $ (1)
Greg De Vries	2 500 000 $ (1)
Brett MacLean	950 000 $ (3)
Carl Corazzini	650 000 $ (1)
Daniel Girardi	500 000 $ (2)
Marc Denis	500 000 $ (3)
Alexander Edler	300 000 $ (2)
Brett Lebda	300 000 $ (2)
Ryan Bayda	300 000 $ (1)
Dustin Jeffrey	300 000 $ (4)
Jamie McGinn	300 000 $ (4)
Jay Leach	300 000 $ (3)
Jack Hillen	300 000 $ (4)
Jannik Hansen	300 000 $ (3)
Steve Wagner	300 000 $ (3)
Torrey Mitchell	300 000 $ (3)
Tom Wandell	300 000 $ (4)
Simeon Varlamov	300 000 $ (4)
Salary Commitment
Year 4 : 24 340 000,00 $
Year 5 : 14 000 000,00 $
Year 6 : 9 150 000,00 $
Year 7 : 1 500 000,00 $

Farm PayRoll
Yann Danis	9 000 $ (3)
Marco Scandella	4 750 $ (1)
Arturs Kulda	3 000 $ (4)
Luca Sbisa	3 000 $ (4)
Lukas Kaspar	3 000 $ (3)
Morten Madsen	3 000 $ (4)
Andrei Plekhanov	0 $ (1)
Cameron Cepek	0 $ (1)
Salary Commitment
Year 4 : 25 750,00 $
Year 5 : 21 000,00 $
Year 6 : 21 000,00 $
Year 7 : 9 000,00 $

Minnesota

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 666 - 94,43%
Level 2: 5000 - 60 $ - 4 679 - 93,59%
Level 3: 2000 - 35 $ - 1 893 - 94,67%
Level 4: 4000 - 20 $ - 3 805 - 95,13%
Luxury: 1000 - 200 $ - 949 - 94,89%
Total Attendance : 18000
Arena Name	Xcel Energy Center
Income
Home Games Left	9
Average Attendance - %	16 993 - 94,40%
Average Income	1 245 819 $
Estimated Revenue	11 212 372 $
Expense
Pro Payroll	49 530 000 $
Farm Payroll	26 000 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	16
Expenses Per Game	611 659 $
Estimated Season Expenses	9 786 544 $
Current Funds	48 483 207 $
Projected Bank Account	49 909 035 $

Pro PayRoll
Martin St. Louis	6 500 000 $ (3)
Andrei Markov	5 000 000 $ (3)
J.P. Dumont	5 000 000 $ (1)
Brad Richards	4 790 000 $ (2)
Roman Hamrlik	3 500 000 $ (1)
Jean-Sebastien Giguere	3 500 000 $ (3)
Matthew Lombardi	3 350 000 $ (2)
Markus Naslund	3 000 000 $ (1)
Bill Guerin	2 200 000 $ (3)
Colby Armstrong	2 200 000 $ (2)
Toni Lydman	2 200 000 $ (3)
Andrew Ference	900 000 $ (2)
Philippe Boucher	900 000 $ (3)
Todd Bertuzzi	900 000 $ (2)
Pekka Rinne	900 000 $ (4)
Rick DiPietro	890 000 $ (1)
Zach Parise	750 000 $ (1)
Ville Peltonen	750 000 $ (2)
Andreas Lilja	500 000 $ (1)
Matt Greene	500 000 $ (1)
Scott Nichol	500 000 $ (3)
Matt Carle	500 000 $ (1)
Valtteri Filppula	300 000 $ (1)
Salary Commitment
Year 4 : 49 530 000,00 $
Year 5 : 34 590 000,00 $
Year 6 : 21 700 000,00 $
Year 7 : 900 000,00 $

Farm PayRoll
Andy Greene	5 000 $ (2)
George Parros	3 000 $ (1)
Ashton Rome	3 000 $ (4)
Janis Sprukts	3 000 $ (4)
Jared Ross	3 000 $ (4)
Nick Foligno	3 000 $ (3)
Oscar Moller	3 000 $ (4)
Tim Stapleton	3 000 $ (4)
Ben Maxwell	0 $ (1)
Salary Commitment
Year 4 : 26 000,00 $
Year 5 : 23 000,00 $
Year 6 : 18 000,00 $
Year 7 : 15 000,00 $

Montreal

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 452 - 90,86%
Level 2: 5000 - 60 $ - 4 483 - 89,66%
Level 3: 2000 - 35 $ - 1 840 - 92,02%
Level 4: 4000 - 20 $ - 3 623 - 90,56%
Luxury: 1000 - 200 $ - 914 - 91,38%
Total Attendance : 18000
Arena Name	Bell Center
Income
Home Games Left	9
Average Attendance - %	16 311 - 90,62%
Average Income	1 191 649 $
Estimated Revenue	10 724 842 $
Expense
Pro Payroll	19 150 000 $
Farm Payroll	92 250 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	241 979 $
Estimated Season Expenses	4 355 622 $
Current Funds	96 693 771 $
Projected Bank Account	103 062 991 $

Pro PayRoll
David Legwand	3 350 000 $ (1)
Martin Erat	2 200 000 $ (1)
Scott Clemmensen	2 200 000 $ (3)
Eric Belanger	1 950 000 $ (1)
Ian White	900 000 $ (2)
Paul Gaustad	900 000 $ (1)
Scott Walker	900 000 $ (2)
Ryan Craig	750 000 $ (1)
Darren Haydar	500 000 $ (3)
Mike York	500 000 $ (2)
Andrew Alberts	500 000 $ (1)
Cory Sarich	500 000 $ (2)
Matt Moulson	500 000 $ (3)
Josh Harding	500 000 $ (1)
Brendan Bell	300 000 $ (1)
Dominic Moore	300 000 $ (2)
Keith Aucoin	300 000 $ (1)
Kevin Klein	300 000 $ (1)
Chris Thorburn	300 000 $ (1)
Drew Doughty	300 000 $ (4)
James Neal	300 000 $ (4)
Claude Giroux	300 000 $ (4)
Matt Hunwick	300 000 $ (3)
Mikkel Boedker	300 000 $ (4)
Salary Commitment
Year 4 : 19 150 000,00 $
Year 5 : 7 800 000,00 $
Year 6 : 4 700 000,00 $
Year 7 : 1 200 000,00 $

Farm PayRoll
Brandon Bochenski	5 000 $ (1)
Carsen Germyn	5 000 $ (2)
Denis Gauthier	5 000 $ (2)
Jamie Rivers	5 000 $ (1)
Mark Cullen	5 000 $ (1)
Dany Sabourin	5 000 $ (1)
Josef Melichar	4 500 $ (1)
Mark Fraser	3 750 $ (2)
Anthony Stewart	3 000 $ (1)
Ben Lovejoy	3 000 $ (4)
Wade Brookbank	3 000 $ (2)
Maxim Noreau	3 000 $ (4)
Chris Minard	3 000 $ (3)
Justin Abdelkader	3 000 $ (3)
Mark Fistric	3 000 $ (3)
Martin St. Pierre	3 000 $ (2)
Pete Vandermeer	3 000 $ (3)
Sami Lepisto	3 000 $ (4)
Nick Johnson	3 000 $ (4)
Olivier Magnan	3 000 $ (4)
Paul Szczechura	3 000 $ (4)
Petr Pohl	3 000 $ (4)
Radek Smolenak	3 000 $ (4)
Raymond Sawada	3 000 $ (4)
Cedrick Desjardins	3 000 $ (4)
Loic Lacasse	3 000 $ (4)
Dale Weise	0 $ (1)
Michael Ratchuk	0 $ (1)
Nick Spaling	0 $ (1)
Robin Figren	0 $ (1)
Spencer Machacek	0 $ (1)
Stefan Chaput	0 $ (1)
Salary Commitment
Year 4 : 92 250,00 $
Year 5 : 64 750,00 $
Year 6 : 45 000,00 $
Year 7 : 33 000,00 $

Nashville

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 525 - 92,09%
Level 2: 5000 - 60 $ - 4 574 - 91,49%
Level 3: 2000 - 35 $ - 1 854 - 92,68%
Level 4: 4000 - 20 $ - 3 676 - 91,89%
Luxury: 1000 - 200 $ - 912 - 91,22%
Total Attendance : 18000
Arena Name	Gaylord Entertainment Center
Income
Home Games Left	9
Average Attendance - %	16 541 - 91,90%
Average Income	1 204 000 $
Estimated Revenue	10 835 998 $
Expense
Pro Payroll	40 600 000 $
Farm Payroll	55 750 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	507 997 $
Estimated Season Expenses	9 143 946 $
Current Funds	131 692 408 $
Projected Bank Account	133 384 460 $

Pro PayRoll
Bryan Mccabe	6 500 000 $ (1)
Olli Jokinen	6 500 000 $ (1)
Simon Gagne	6 500 000 $ (3)
Kari Lehtonen	5 000 000 $ (1)
Ed Jovanovski	3 500 000 $ (1)
Tuomo Ruutu	2 200 000 $ (3)
Craig Rivet	2 200 000 $ (1)
Vesa Toskala	2 200 000 $ (1)
Brandon Dubinsky	750 000 $ (3)
Joe Pavelski	750 000 $ (2)
Peter Mueller	750 000 $ (3)
Jeff Hamilton	500 000 $ (3)
Matt Bradley	500 000 $ (1)
Erik Johnson	500 000 $ (3)
Lukas Krajicek	300 000 $ (2)
Mark Giordano	300 000 $ (1)
Cal O'Reilly	300 000 $ (4)
Tomas Fleischmann	300 000 $ (1)
Wojtek Wolski	300 000 $ (1)
Stefan Legein	300 000 $ (4)
Tomas Marcinko	300 000 $ (4)
Matt Walker	150 000 $ (1)
Salary Commitment
Year 4 : 40 600 000,00 $
Year 5 : 13 150 000,00 $
Year 6 : 12 100 000,00 $
Year 7 : 900 000,00 $

Farm PayRoll
Josh Hennessy	3 250 $ (2)
Ben Walter	3 000 $ (1)
Jean-Francois Jacques	3 000 $ (1)
Matt Jones	3 000 $ (1)
Janne Pesonen	3 000 $ (4)
Jason Garrison	3 000 $ (4)
Logan Stephenson	3 000 $ (4)
Mark Letestu	3 000 $ (4)
Matt Beleskey	3 000 $ (4)
Clay Wilson	3 000 $ (3)
Joey Mormina	3 000 $ (3)
Kyle Turris	3 000 $ (4)
Stefan Meyer	3 000 $ (3)
T.J. Hensick	3 000 $ (3)
Scott Lehman	3 000 $ (4)
Tyson Strachan	3 000 $ (4)
Jean-Sebastien Aubin	3 000 $ (1)
Karri Ramo	3 000 $ (2)
Lasse Kukkonen	1 500 $ (1)
Salary Commitment
Year 4 : 55 750,00 $
Year 5 : 42 250,00 $
Year 6 : 36 000,00 $
Year 7 : 24 000,00 $

New Jersey

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 659 - 94,32%
Level 2: 5000 - 60 $ - 4 666 - 93,31%
Level 3: 2000 - 35 $ - 1 892 - 94,58%
Level 4: 4000 - 20 $ - 3 756 - 93,90%
Luxury: 1000 - 200 $ - 954 - 95,41%
Total Attendance : 18000
Arena Name	Continental Airlines
Income
Home Games Left	9
Average Attendance - %	16 926 - 94,03%
Average Income	1 237 860 $
Estimated Revenue	11 140 740 $
Expense
Pro Payroll	41 877 000 $
Farm Payroll	25 500 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	523 253 $
Estimated Season Expenses	9 418 554 $
Current Funds	175 880 579 $
Projected Bank Account	177 602 765 $

Pro PayRoll
Pavel Datsyuk	7 800 000 $ (1)
Daniel Alfredsson	7 800 000 $ (3)
Roberto Luongo	7 800 000 $ (2)
Michael Cammalleri	3 460 000 $ (2)
Jarret Stoll	2 200 000 $ (2)
Robyn Regehr	2 200 000 $ (1)
Adrian Aucoin	2 017 000 $ (2)
Rob Niedermayer	900 000 $ (2)
Taylor Pyatt	900 000 $ (3)
Manny Legace	900 000 $ (3)
Ryan Suter	750 000 $ (1)
Shea Weber	750 000 $ (1)
Michael Frolik	750 000 $ (4)
Steven Stamkos	750 000 $ (4)
Kris Draper	500 000 $ (1)
Mikko Koivu	500 000 $ (1)
Ossi Vaananen	500 000 $ (1)
Devin Setoguchi	500 000 $ (3)
Cam Barker	300 000 $ (1)
Dave Bolland	300 000 $ (3)
Bobby Ryan	300 000 $ (3)
Salary Commitment
Year 4 : 41 877 000,00 $
Year 5 : 28 577 000,00 $
Year 6 : 12 200 000,00 $
Year 7 : 1 500 000,00 $

Farm PayRoll
Christian Backman	5 000 $ (3)
Georges Laraque	5 000 $ (1)
Curtis Joseph	5 000 $ (1)
Derek MacKenzie	4 250 $ (0)
Jed Ortmeyer	3 000 $ (3)
Sebastien Bisaillon	3 000 $ (2)
Jordan LaVallee	3 000 $ (3)
Aaron MacKenzie	1 500 $ (2)
Ivan Vishnevskiy	0 $ (1)
Jakub Kindl	0 $ (1)
Jack Skille	0 $ (0)
Patrick Maroon	0 $ (1)
Leland Irving	0 $ (1)
Riku Helenius	0 $ (1)
Salary Commitment
Year 4 : 25 500,00 $
Year 5 : 15 500,00 $
Year 6 : 11 000,00 $
Year 7 : 0,00 $

New York I

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 741 - 95,68%
Level 2: 5000 - 60 $ - 4 760 - 95,20%
Level 3: 2000 - 35 $ - 1 908 - 95,39%
Level 4: 4000 - 20 $ - 3 775 - 94,37%
Luxury: 1000 - 200 $ - 945 - 94,45%
Total Attendance : 18000
Arena Name	Nassau Veterans Memorial Colis
Income
Home Games Left	9
Average Attendance - %	17 128 - 95,16%
Average Income	1 250 417 $
Estimated Revenue	11 253 753 $
Expense
Pro Payroll	45 690 000 $
Farm Payroll	39 630 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	19
Expenses Per Game	565 032 $
Estimated Season Expenses	10 735 608 $
Current Funds	66 240 589 $
Projected Bank Account	66 758 734 $

Pro PayRoll
Patrick Marleau	7 800 000 $ (3)
Chris Kunitz	5 000 000 $ (1)
Kristian Huselius	5 000 000 $ (1)
Ryan Miller	5 000 000 $ (1)
Vaclav Prospal	3 250 000 $ (1)
Mike Ribeiro	2 690 000 $ (1)
Antoine Vermette	2 200 000 $ (1)
Brooks Orpik	2 200 000 $ (1)
Sergei Fedorov	2 200 000 $ (2)
Rostislav Klesla	1 800 000 $ (1)
Vernon Fiddler	900 000 $ (1)
Christian Ehrhoff	900 000 $ (2)
Stephen Valiquette	900 000 $ (3)
Michel Ouellet	750 000 $ (1)
Rene Bourque	750 000 $ (1)
Taylor Dakers	600 000 $ (1)
Doug Murray	500 000 $ (2)
Niclas Wallin	500 000 $ (2)
David Moss	500 000 $ (2)
Jan Hejda	500 000 $ (2)
Richard Petiot	500 000 $ (1)
Chris Campoli	350 000 $ (1)
Tim Jackman	300 000 $ (4)
Chris Conner	300 000 $ (3)
Andrew Ebbett	300 000 $ (3)
Salary Commitment
Year 4 : 45 690 000,00 $
Year 5 : 14 700 000,00 $
Year 6 : 9 600 000,00 $
Year 7 : 300 000,00 $

Farm PayRoll
Ryan Maki	4 880 $ (1)
Andrew Kozek	4 750 $ (1)
Luke Richardson	3 000 $ (1)
Christian Hanson	3 000 $ (4)
Darcy Campbell	3 000 $ (2)
Andrew Murray	3 000 $ (3)
Kyle Greentree	3 000 $ (3)
Zack Fitzgerald	3 000 $ (3)
Pierre-Cedric Labrie	3 000 $ (4)
Ryan Hamilton	3 000 $ (4)
Sasha Pokulok	3 000 $ (4)
Tyler Sloan	3 000 $ (4)
Jordan Pearce	3 000 $ (4)
Brett Bellemore	0 $ (1)
Jason Demers	0 $ (1)
Jordan Knackstedt	0 $ (1)
Ryan McGinnis	0 $ (1)
Salary Commitment
Year 4 : 42 630,00 $
Year 5 : 30 000,00 $
Year 6 : 27 000,00 $
Year 7 : 18 000,00 $

New York R

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 694 - 94,90%
Level 2: 5000 - 60 $ - 4 646 - 92,93%
Level 3: 2000 - 35 $ - 1 898 - 94,89%
Level 4: 4000 - 20 $ - 3 746 - 93,64%
Luxury: 1000 - 200 $ - 924 - 92,37%
Total Attendance : 18000
Arena Name	Madison Square Garden
Income
Home Games Left	9
Average Attendance - %	16 908 - 93,93%
Average Income	1 228 555 $
Estimated Revenue	11 056 999 $
Expense
Pro Payroll	26 385 000 $
Farm Payroll	28 000 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	20
Expenses Per Game	329 427 $
Estimated Season Expenses	6 588 540 $
Current Funds	76 658 820 $
Projected Bank Account	81 127 279 $

Pro PayRoll
Brendan Shanahan	3 500 000 $ (2)
Christopher Higgins	2 915 000 $ (1)
Nick Boynton	2 500 000 $ (1)
Bryce Salvador	2 200 000 $ (1)
Mike Comrie	2 200 000 $ (2)
Ty Conklin	2 200 000 $ (1)
Tom Preissing	1 870 000 $ (2)
Richard Park	1 800 000 $ (1)
Dean Mcammond	900 000 $ (2)
Fredrik Sjostrom	900 000 $ (1)
Petr Prucha	900 000 $ (1)
Wayne Primeau	900 000 $ (1)
Johnny Oduya	600 000 $ (1)
Jordan Leopold	500 000 $ (1)
Marcel Goc	500 000 $ (1)
Marty Reasoner	500 000 $ (1)
Doug Janik	300 000 $ (2)
Andrew Gordon	300 000 $ (4)
Colton Gillies	300 000 $ (3)
Gregory Stewart	300 000 $ (3)
Jeff Drouin-Deslauriers	300 000 $ (4)
Salary Commitment
Year 4 : 26 385 000,00 $
Year 5 : 9 970 000,00 $
Year 6 : 1 200 000,00 $
Year 7 : 600 000,00 $

Farm PayRoll
Mike Glumac	5 000 $ (1)
Eric Neilson	4 750 $ (1)
Tim Brent	3 250 $ (2)
Drew Fata	3 000 $ (2)
Joe Jensen	3 000 $ (3)
Robbie Earl	3 000 $ (3)
Nathan Gerbe	3 000 $ (4)
Barry Brust	3 000 $ (3)
Salary Commitment
Year 4 : 28 000,00 $
Year 5 : 18 250,00 $
Year 6 : 12 000,00 $
Year 7 : 3 000,00 $

Ottawa

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 561 - 92,68%
Level 2: 5000 - 60 $ - 4 614 - 92,28%
Level 3: 2000 - 35 $ - 1 862 - 93,08%
Level 4: 4000 - 20 $ - 3 684 - 92,09%
Luxury: 1000 - 200 $ - 906 - 90,60%
Total Attendance : 18000
Arena Name	Corel Center
Income
Home Games Left	9
Average Attendance - %	16 626 - 92,37%
Average Income	1 221 614 $
Estimated Revenue	10 994 527 $
Expense
Pro Payroll	15 804 000 $
Farm Payroll	38 370 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	19
Expenses Per Game	204 175 $
Estimated Season Expenses	3 879 325 $
Current Funds	62 141 403 $
Projected Bank Account	69 256 605 $

Pro PayRoll
Nathan Horton	3 499 000 $ (2)
Peter Schaefer	2 200 000 $ (1)
Patrick Rissmiller	2 200 000 $ (1)
Curtis Sanford	1 415 000 $ (1)
Arron Asham	500 000 $ (3)
Blake Comeau	500 000 $ (2)
Boyd Devereaux	500 000 $ (2)
Eric Fehr	500 000 $ (4)
Quintin Laing	500 000 $ (1)
Todd Fedoruk	500 000 $ (1)
Dmitri Kalinin	490 000 $ (1)
Jack Johnson	300 000 $ (3)
Josh Gorges	300 000 $ (1)
Kamil Kreps	300 000 $ (2)
Nolan Baumgartner	300 000 $ (2)
Jean-Philippe Cote	300 000 $ (4)
Niklas Grossman	300 000 $ (4)
David Jones	300 000 $ (3)
Jiri Tlusty	300 000 $ (3)
Patric Hornqvist	300 000 $ (4)
John Curry	300 000 $ (4)
Thomas Greiss	300 000 $ (3)
Salary Commitment
Year 4 : 16 104 000,00 $
Year 5 : 8 499 000,00 $
Year 6 : 3 400 000,00 $
Year 7 : 1 700 000,00 $

Farm PayRoll
Adam Berti	6 000 $ (1)
Kaspars Daugavins	5 370 $ (3)
Bryan Young	3 000 $ (2)
Andrew Sarauer	3 000 $ (4)
Byron Bitz	3 000 $ (4)
Jason Bailey	3 000 $ (4)
Joe Piskula	3 000 $ (2)
John Armstrong	3 000 $ (4)
Jordan Owens	3 000 $ (4)
Juraj Simek	3 000 $ (4)
Joe Fallon	3 000 $ (4)
Max Gratchev	0 $ (1)
Michal Repik	0 $ (1)
Taylor Ellington	0 $ (1)
Salary Commitment
Year 4 : 38 370,00 $
Year 5 : 32 370,00 $
Year 6 : 26 370,00 $
Year 7 : 21 000,00 $

Philadelphie

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 677 - 94,62%
Level 2: 5000 - 60 $ - 4 729 - 94,58%
Level 3: 2000 - 35 $ - 1 897 - 94,86%
Level 4: 4000 - 20 $ - 3 763 - 94,08%
Luxury: 1000 - 200 $ - 951 - 95,14%
Total Attendance : 18000
Arena Name	First Union Center
Income
Home Games Left	9
Average Attendance - %	17 018 - 94,54%
Average Income	1 250 078 $
Estimated Revenue	11 250 699 $
Expense
Pro Payroll	42 990 000 $
Farm Payroll	49 130 $
Coach Payroll	1 250 000 $
Luxury Taxe Total	0 $
Games Remaining	15
Expenses Per Game	540 111 $
Estimated Season Expenses	8 101 665 $
Current Funds	(21 613 496 $)
Projected Bank Account	(18 464 462 $)

Pro PayRoll
Tomas Kaberle	6 500 000 $ (1)
Daymond Langkow	4 500 000 $ (1)
Martin Biron	4 000 000 $ (2)
Mathieu Schneider	3 500 000 $ (2)
Rob Blake	3 500 000 $ (2)
Robert Lang	3 500 000 $ (2)
Todd White	3 500 000 $ (1)
Martin Havlat	3 340 000 $ (2)
Jiri Hudler	2 200 000 $ (2)
Sergei Samsonov	1 550 000 $ (1)
Darryl Sydor	900 000 $ (2)
Ruslan Salei	900 000 $ (2)
Teppo Numminen	900 000 $ (1)
Brendan Morrison	900 000 $ (2)
Ken Klee	500 000 $ (2)
Marek Svatos	500 000 $ (3)
Maxim Afinogenov	500 000 $ (1)
Michael Peca	500 000 $ (2)
Stephane Veilleux	500 000 $ (2)
David Booth	500 000 $ (2)
Erik Ersberg	300 000 $ (3)
Salary Commitment
Year 4 : 42 990 000,00 $
Year 5 : 25 540 000,00 $
Year 6 : 800 000,00 $
Year 7 : 0,00 $

Farm PayRoll
Daniel Tjarnqvist	9 000 $ (1)
Colin McDonald	6 630 $ (1)
Brad Richardson	5 000 $ (1)
Andrew Campbell	3 000 $ (4)
Wyatt Smith	3 000 $ (2)
Michael Vernace	3 000 $ (4)
B.J. Crombeen	3 000 $ (4)
Darryl Boyce	3 000 $ (3)
Petri Kontiola	3 000 $ (3)
Peter Aston	3 000 $ (4)
Wacey Rabbit	3 000 $ (4)
Justin Pogge	3 000 $ (4)
Kip Brennan	1 500 $ (3)
Jordan Eberle	0 $ (1)
Mario Kempe	0 $ (1)
Scott Jackson	0 $ (1)
Salary Commitment
Year 4 : 49 130,00 $
Year 5 : 28 500,00 $
Year 6 : 25 500,00 $
Year 7 : 18 000,00 $

Phoenix

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 737 - 95,62%
Level 2: 5000 - 60 $ - 4 837 - 96,74%
Level 3: 2000 - 35 $ - 1 943 - 97,14%
Level 4: 4000 - 20 $ - 3 880 - 97,01%
Luxury: 1000 - 200 $ - 960 - 96,04%
Total Attendance : 18000
Arena Name	America West Arena
Income
Home Games Left	8
Average Attendance - %	17 358 - 96,43%
Average Income	1 264 562 $
Estimated Revenue	10 116 494 $
Expense
Pro Payroll	49 841 700 $
Farm Payroll	78 500 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	19
Expenses Per Game	616 137 $
Estimated Season Expenses	11 706 603 $
Current Funds	38 918 963 $
Projected Bank Account	37 328 854 $

Pro PayRoll
Jarome Iginla	6 500 000 $ (1)
Chris Pronger	5 000 000 $ (2)
Ilya Kovalchuk	5 000 000 $ (1)
Saku Koivu	4 450 000 $ (1)
Alex Tanguay	3 500 000 $ (1)
Craig Conroy	3 500 000 $ (1)
Mark Recchi	3 500 000 $ (1)
Mats Sundin	3 500 000 $ (3)
Shane Doan	3 500 000 $ (1)
Sheldon Souray	3 500 000 $ (1)
Kim Johnsson	2 200 000 $ (2)
Doug Weight	900 000 $ (2)
Cam Ward	750 000 $ (1)
Mathieu Dandenault	500 000 $ (2)
Darcy Tucker	500 000 $ (3)
Tom Gilbert	500 000 $ (2)
Manny Fernandez	500 000 $ (1)
Kris Versteeg	491 700 $ (1)
Mark Streit	350 000 $ (1)
Ben Guite	300 000 $ (1)
Kurt Sauer	300 000 $ (3)
Ryane Clowe	300 000 $ (1)
Nate Thompson	300 000 $ (2)
Salary Commitment
Year 4 : 49 841 700,00 $
Year 5 : 13 700 000,00 $
Year 6 : 4 300 000,00 $
Year 7 : 0,00 $

Farm PayRoll
Jason Smith	9 000 $ (2)
Kyle Mclaren	9 000 $ (2)
David LeNeveu	7 500 $ (1)
Anders Eriksson	5 000 $ (2)
Brad May	5 000 $ (2)
Craig Macdonald	5 000 $ (1)
Joey MacDonald	5 000 $ (2)
Brandon Sutter	3 000 $ (4)
Michael Funk	3 000 $ (2)
Rob Davison	3 000 $ (3)
Rory Fitzpatrick	3 000 $ (3)
Wade Belak	3 000 $ (2)
Codey Burki	3 000 $ (4)
Derek Dorsett	3 000 $ (4)
Jeremy Reich	3 000 $ (2)
John de Gray	3 000 $ (4)
Craig Weller	3 000 $ (3)
Daniel Larsson	3 000 $ (4)
Scott Munroe	3 000 $ (4)
Salary Commitment
Year 4 : 81 500,00 $
Year 5 : 69 000,00 $
Year 6 : 27 000,00 $
Year 7 : 18 000,00 $

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 569 - 92,82%
Level 2: 5000 - 60 $ - 4 650 - 92,99%
Level 3: 2000 - 35 $ - 1 895 - 94,73%
Level 4: 4000 - 20 $ - 3 747 - 93,69%
Luxury: 1000 - 200 $ - 934 - 93,39%
Total Attendance : 18000
Arena Name	Mellon Arena
Income
Home Games Left	9
Average Attendance - %	16 795 - 93,30%
Average Income	1 215 332 $
Estimated Revenue	10 937 989 $
Expense
Pro Payroll	44 350 000 $
Farm Payroll	70 750 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	20
Expenses Per Game	553 948 $
Estimated Season Expenses	11 078 960 $
Current Funds	99 272 250 $
Projected Bank Account	99 131 279 $

Pro PayRoll
Alexei Kovalev	5 000 000 $ (2)
Brian Campbell	5 000 000 $ (2)
Jason Arnott	5 000 000 $ (2)
Rick Nash	4 600 000 $ (1)
Jamie Langenbrunner	3 500 000 $ (1)
Mike Knuble	3 500 000 $ (3)
Cristobal Huet	3 500 000 $ (2)
Steve Reinprecht	2 500 000 $ (1)
Mattias Ohlund	2 200 000 $ (1)
Michal Handzus	2 200 000 $ (1)
Mikael Samuelsson	2 200 000 $ (1)
Brett Clark	900 000 $ (3)
Drew Stafford	750 000 $ (2)
Jay Mckee	500 000 $ (1)
Jeff Halpern	500 000 $ (1)
Milan Lucic	500 000 $ (3)
Jonas Hiller	500 000 $ (3)
Kyle Quincey	300 000 $ (1)
Chris Butler	300 000 $ (4)
Curtis Glencross	300 000 $ (2)
Derick Brassard	300 000 $ (3)
Michael Leighton	300 000 $ (1)
Salary Commitment
Year 4 : 44 350 000,00 $
Year 5 : 25 550 000,00 $
Year 6 : 6 000 000,00 $
Year 7 : 300 000,00 $

Farm PayRoll
Rostislav Olesz	7 500 $ (1)
Michael Blunden	3 250 $ (2)
Bryan Bickell	3 000 $ (2)
Dan Fritsche	3 000 $ (3)
Andreas Nodl	3 000 $ (4)
Andrew MacDonald	3 000 $ (4)
Andy Rogers	3 000 $ (4)
Chad Kolarik	3 000 $ (4)
Brandon Prust	3 000 $ (2)
Davis Drewiske	3 000 $ (4)
Jonas Ahnelov	3 000 $ (4)
MacGregor Sharp	3 000 $ (4)
Antti Pihlstrom	3 000 $ (3)
Casey Borer	3 000 $ (3)
Drew Miller	3 000 $ (3)
Jonathan Ericsson	3 000 $ (3)
Mike Moore	3 000 $ (4)
Nick Dodge	3 000 $ (4)
Paul Bissonnette	3 000 $ (4)
Sergei Kolosov	3 000 $ (4)
Tyler Eckford	3 000 $ (4)
Antti Niemi	3 000 $ (4)
Ben Bishop	3 000 $ (4)
Aaron Palushaj	0 $ (1)
Brad Marchand	0 $ (1)
Bud Holloway	0 $ (1)
Dan Bertram	0 $ (1)
Dennis Persson	0 $ (1)
Jamie McBain	0 $ (1)
Jared Staal	0 $ (1)
Michael Caruso	0 $ (1)
Michael Grabner	0 $ (1)
Shawn Matthias	0 $ (1)
Tom Sestito	0 $ (1)
Nicolas Deschamps	0 $ (1)
Riley Holzapfel	0 $ (1)
Michal Neuvirth	0 $ (1)
Salary Commitment
Year 4 : 73 750,00 $
Year 5 : 66 250,00 $
Year 6 : 57 000,00 $
Year 7 : 42 000,00 $

San Jose

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 704 - 95,07%
Level 2: 5000 - 60 $ - 4 696 - 93,92%
Level 3: 2000 - 35 $ - 1 871 - 93,55%
Level 4: 4000 - 20 $ - 3 810 - 95,25%
Luxury: 1000 - 200 $ - 945 - 94,51%
Total Attendance : 18000
Arena Name	San Jose Sports Arena
Income
Home Games Left	9
Average Attendance - %	17 026 - 94,59%
Average Income	1 239 276 $
Estimated Revenue	11 153 488 $
Expense
Pro Payroll	41 465 000 $
Farm Payroll	31 500 $
Coach Payroll	200 000 $
Luxury Taxe Total	0 $
Games Remaining	17
Expenses Per Game	569 470 $
Estimated Season Expenses	9 680 990 $
Current Funds	70 222 525 $
Projected Bank Account	71 695 023 $

Pro PayRoll
Martin Brodeur	7 800 000 $ (1)
Dany Heatley	6 500 000 $ (1)
Marian Gaborik	5 000 000 $ (1)
Scott Niedermayer	5 000 000 $ (2)
Joe Sakic	3 500 000 $ (1)
Paul Kariya	3 500 000 $ (3)
Ryan Smyth	3 500 000 $ (3)
Ryan Whitney	2 200 000 $ (2)
Adam Foote	1 800 000 $ (1)
Dion Phaneuf	900 000 $ (1)
Eric Perrin	900 000 $ (1)
Evgeni Malkin	900 000 $ (2)
Niklas Kronwall	750 000 $ (1)
Kyle Okposo	750 000 $ (4)
Patrik Berglund	750 000 $ (4)
Mike Zigomanis	650 000 $ (1)
Mathieu Darche	500 000 $ (1)
Johan Hedberg	490 000 $ (1)
Paul Stastny	400 000 $ (2)
Ladislav Smid	375 000 $ (2)
Cam Janssen	300 000 $ (2)
Salary Commitment
Year 4 : 46 465 000,00 $
Year 5 : 17 675 000,00 $
Year 6 : 8 500 000,00 $
Year 7 : 1 500 000,00 $

Farm PayRoll
Mathieu Carle	8 500 $ (2)
Jason Krog	5 000 $ (1)
David Desharnais	3 000 $ (4)
Jonathan Matsumoto	3 000 $ (4)
Ryan Vesce	3 000 $ (4)
Thomas Beauregard	3 000 $ (4)
Wade Dubielewicz	3 000 $ (3)
Ryan Munce	3 000 $ (4)
Denis Reul	0 $ (1)
Luca Caputi	0 $ (1)
Matt Pelech	0 $ (1)
Yannick Weber	0 $ (1)
Salary Commitment
Year 4 : 31 500,00 $
Year 5 : 26 500,00 $
Year 6 : 18 000,00 $
Year 7 : 15 000,00 $

St-Louis

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 425 - 90,42%
Level 2: 5000 - 60 $ - 4 435 - 88,71%
Level 3: 2000 - 35 $ - 1 810 - 90,50%
Level 4: 4000 - 20 $ - 3 568 - 89,19%
Luxury: 1000 - 200 $ - 899 - 89,86%
Total Attendance : 18000
Arena Name	Kiel Center
Income
Home Games Left	9
Average Attendance - %	16 137 - 89,65%
Average Income	1 174 124 $
Estimated Revenue	10 567 119 $
Expense
Pro Payroll	16 905 000 $
Farm Payroll	29 000 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	17
Expenses Per Game	218 805 $
Estimated Season Expenses	3 719 685 $
Current Funds	139 183 105 $
Projected Bank Account	146 030 539 $

Pro PayRoll
Viktor Kozlov	4 830 000 $ (1)
Trent Hunter	3 500 000 $ (2)
T.J. Oshie	750 000 $ (3)
Aaron Downey	500 000 $ (1)
Bates Battaglia	500 000 $ (3)
Bruno Gervais	500 000 $ (1)
Alex Henry	500 000 $ (1)
Shawn Thornton	500 000 $ (1)
Fabian Brunnstrom	500 000 $ (4)
Michael Ryan	500 000 $ (2)
Jason Bacashihua	500 000 $ (1)
Marek Schwarz	375 000 $ (2)
Andre Roy	300 000 $ (3)
Ben Eager	300 000 $ (1)
Adam McQuaid	300 000 $ (3)
Derek Boogaard	300 000 $ (1)
Eric Boguniecki	300 000 $ (2)
Jeff Woywitka	300 000 $ (1)
Brendan Mikkelson	300 000 $ (3)
Cal Clutterbuck	300 000 $ (3)
Cody Bass	300 000 $ (3)
Jordan Hendry	300 000 $ (3)
Teddy Purcell	300 000 $ (3)
Daniel Taylor	300 000 $ (3)
Danny Syvret	150 000 $ (2)
Jean-Philippe Levasseur	0 $ (1)
Jhonas Enroth	0 $ (1)
Salary Commitment
Year 4 : 17 205 000,00 $
Year 5 : 8 975 000,00 $
Year 6 : 4 150 000,00 $
Year 7 : 500 000,00 $

Farm PayRoll
Darren Mccarty	5 000 $ (1)
Josh Green	5 000 $ (1)
Barry Tallackson	3 000 $ (1)
Jeff Cowan	3 000 $ (1)
Clayton Stoner	3 000 $ (3)
Danny Irmen	3 000 $ (3)
David Schlemko	3 000 $ (4)
D.J. King	3 000 $ (2)
Jesse Joensuu	3 000 $ (3)
Pierre-Luc Letourneau-Leblond	3 000 $ (4)
Ryan Russell	3 000 $ (4)
Bobby Sanguinetti	0 $ (1)
David Meckler	0 $ (1)
Jim O'Brien	0 $ (1)
Tomas Kudelka	0 $ (1)
Tomas Pospisil	0 $ (1)
Zach Boychuk	0 $ (1)
Zach Hamill	0 $ (1)
Salary Commitment
Year 4 : 37 000,00 $
Year 5 : 21 000,00 $
Year 6 : 18 000,00 $
Year 7 : 9 000,00 $

Tampa Bay

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 528 - 92,13%
Level 2: 5000 - 60 $ - 4 563 - 91,26%
Level 3: 2000 - 35 $ - 1 835 - 91,75%
Level 4: 4000 - 20 $ - 3 629 - 90,73%
Luxury: 1000 - 200 $ - 923 - 92,34%
Total Attendance : 18000
Arena Name	Ice Palace
Income
Home Games Left	9
Average Attendance - %	16 478 - 91,54%
Average Income	1 211 383 $
Estimated Revenue	10 902 446 $
Expense
Pro Payroll	26 930 000 $
Farm Payroll	67 500 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	18
Expenses Per Game	340 213 $
Estimated Season Expenses	6 123 834 $
Current Funds	162 010 583 $
Projected Bank Account	166 789 195 $

Pro PayRoll
Dwayne Roloson	5 000 000 $ (1)
Ales Kotalik	3 500 000 $ (2)
Pavel Kubina	3 500 000 $ (3)
Olaf Kolzig	3 500 000 $ (1)
Michal Rozsival	2 200 000 $ (1)
Jason Williams	900 000 $ (1)
Robert Scuderi	900 000 $ (1)
Samuel Pahlsson	900 000 $ (2)
Phil Kessel	750 000 $ (2)
Cody McCormick	680 000 $ (1)
Alexei Semenov	500 000 $ (1)
Gary Roberts	500 000 $ (1)
Jarkko Ruutu	500 000 $ (2)
Radim Vrbata	500 000 $ (3)
Brent Sopel	500 000 $ (1)
Toby Petersen	400 000 $ (1)
Jeff Schultz	375 000 $ (2)
Patrick O'Sullivan	325 000 $ (2)
Chad LaRose	300 000 $ (2)
Joakim Lindstrom	300 000 $ (1)
Benoit Pouliot	300 000 $ (2)
Matt Ellis	300 000 $ (3)
Josh Bailey	300 000 $ (4)
Brian Lee	300 000 $ (3)
Salary Commitment
Year 4 : 27 230 000,00 $
Year 5 : 11 850 000,00 $
Year 6 : 4 900 000,00 $
Year 7 : 300 000,00 $

Farm PayRoll
Grant Stevenson	5 500 $ (1)
J.T. Wyman	5 500 $ (2)
Frantisek Kaberle	5 000 $ (1)
Matt Carkner	5 000 $ (2)
Alec Martinez	3 000 $ (4)
Brent Aubin	3 000 $ (4)
Nathan Paetsch	3 000 $ (1)
Doug O'Brien	3 000 $ (4)
Dustin Kohn	3 000 $ (4)
Dylan Hunter	3 000 $ (4)
J.D. Watt	3 000 $ (4)
John Lammers	3 000 $ (4)
Josh Godfrey	3 000 $ (4)
Josh Kidd	3 000 $ (4)
Ville Koistinen	3 000 $ (3)
Nathan Oystrick	3 000 $ (4)
Cory Schneider	3 000 $ (4)
Drew MacIntyre	3 000 $ (3)
Colton Orr	1 500 $ (3)
Karl Stewart	1 500 $ (3)
Nate Guenin	1 500 $ (1)
Salary Commitment
Year 4 : 67 500,00 $
Year 5 : 52 500,00 $
Year 6 : 42 000,00 $
Year 7 : 33 000,00 $

Toronto

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 585 - 93,09%
Level 2: 5000 - 60 $ - 4 745 - 94,90%
Level 3: 2000 - 35 $ - 1 900 - 95,01%
Level 4: 4000 - 20 $ - 3 752 - 93,81%
Luxury: 1000 - 200 $ - 948 - 94,80%
Total Attendance : 18000
Arena Name	Air Canada Centre
Income
Home Games Left	9
Average Attendance - %	16 931 - 94,06%
Average Income	1 234 482 $
Estimated Revenue	11 110 341 $
Expense
Pro Payroll	20 900 000 $
Farm Payroll	60 830 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	17
Expenses Per Game	267 875 $
Estimated Season Expenses	4 553 875 $
Current Funds	119 963 401 $
Projected Bank Account	126 519 867 $

Pro PayRoll
Nikolai Khabibulin	5 000 000 $ (3)
Marek Malik	3 500 000 $ (1)
Matt Cullen	3 500 000 $ (2)
Matt Pettinger	900 000 $ (1)
Raffi Torres	900 000 $ (1)
Scottie Upshall	900 000 $ (1)
Martin Gerber	900 000 $ (3)
John Erskine	500 000 $ (1)
Mike Weaver	500 000 $ (3)
Shean Donovan	500 000 $ (1)
Anze Kopitar	400 000 $ (2)
Marc-Edouard Vlasic	375 000 $ (2)
Ryan Callahan	325 000 $ (2)
Jordin Tootoo	300 000 $ (2)
Keith Ballard	300 000 $ (1)
Kristopher Letang	300 000 $ (2)
Maxim Lapierre	300 000 $ (1)
Chris Stewart	300 000 $ (4)
Max Pacioretty	300 000 $ (4)
Darren Helm	300 000 $ (3)
Marc Staal	300 000 $ (3)
Ryan Carter	300 000 $ (3)
Salary Commitment
Year 4 : 20 900 000,00 $
Year 5 : 13 100 000,00 $
Year 6 : 7 900 000,00 $
Year 7 : 600 000,00 $

Farm PayRoll
James Reimer	5 970 $ (3)
Harrison Reed	5 330 $ (3)
Philippe Dupuis	5 230 $ (1)
Guillaume Desbiens	5 050 $ (1)
Adam Berkhoel	5 000 $ (1)
Jonathan Boutin	4 950 $ (1)
Chris Holt	4 750 $ (1)
Jonathan Sigalet	3 750 $ (2)
Petr Kalus	3 250 $ (2)
Alexander Vasyunov	3 000 $ (4)
Marty Murray	3 000 $ (2)
Chad Denny	3 000 $ (4)
Evan Brophey	3 000 $ (4)
Keaton Ellerby	3 000 $ (4)
Dave Gove	3 000 $ (3)
Petteri Wirtanen	3 000 $ (1)
Ryan Stone	1 500 $ (1)
James van Riemsdyk	0 $ (1)
Salary Commitment
Year 4 : 65 780,00 $
Year 5 : 36 300,00 $
Year 6 : 26 300,00 $
Year 7 : 12 000,00 $

Vancouver

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 480 - 91,33%
Level 2: 5000 - 60 $ - 4 602 - 92,04%
Level 3: 2000 - 35 $ - 1 848 - 92,42%
Level 4: 4000 - 20 $ - 3 684 - 92,11%
Luxury: 1000 - 200 $ - 923 - 92,27%
Total Attendance : 18000
Arena Name	General Motors Place
Income
Home Games Left	8
Average Attendance - %	16 538 - 91,88%
Average Income	1 199 797 $
Estimated Revenue	9 598 376 $
Expense
Pro Payroll	39 600 000 $
Farm Payroll	128 650 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	19
Expenses Per Game	495 776 $
Estimated Season Expenses	9 419 744 $
Current Funds	60 560 163 $
Projected Bank Account	60 738 795 $

Pro PayRoll
Marian Hossa	7 800 000 $ (1)
Pavol Demitra	5 000 000 $ (2)
Filip Kuba	3 500 000 $ (3)
Stephen Weiss	3 500 000 $ (3)
Brooks Laich	2 200 000 $ (2)
Mike Grier	2 200 000 $ (1)
Ray Whitney	2 200 000 $ (2)
Ron Hainsey	2 200 000 $ (2)
Tomas Holmstrom	2 200 000 $ (2)
Zbynek Michalek	2 150 000 $ (1)
Denis Grebeshkov	900 000 $ (3)
Martin Skoula	900 000 $ (2)
Tomas Plekanec	900 000 $ (2)
Niklas Backstrom	900 000 $ (2)
David Backes	750 000 $ (2)
Jay Pandolfo	500 000 $ (3)
Johan Franzen	500 000 $ (1)
Shaone Morrisonn	500 000 $ (2)
Daniel Winnik	500 000 $ (3)
Guillaume Latendresse	325 000 $ (2)
Jeff Frazee	300 000 $ (4)
Salary Commitment
Year 4 : 39 925 000,00 $
Year 5 : 27 275 000,00 $
Year 6 : 9 200 000,00 $
Year 7 : 300 000,00 $

Farm PayRoll
Patrick Eaves	7 500 $ (1)
James Sheppard	7 500 $ (4)
Dustin Boyd	5 000 $ (2)
Jamie Lundmark	5 000 $ (1)
Jon Sim	5 000 $ (2)
Lawrence Nycholat	5 000 $ (1)
Nathan McIver	5 000 $ (2)
Sean McMorrow	4 750 $ (1)
Keith Yandle	3 750 $ (2)
Aki Seitsonen	3 000 $ (4)
Alexandre Bolduc	3 000 $ (4)
Andreas Thuresson	3 000 $ (4)
Jesse Boulerice	3 000 $ (1)
Brent Raedeke	3 000 $ (4)
Raitis Ivanans	3 000 $ (1)
Ryan Potulny	3 000 $ (1)
Steve Eminger	3 000 $ (2)
Tomas Kopecky	3 000 $ (1)
Corey Potter	3 000 $ (4)
Frazer McLaren	3 000 $ (4)
John Mitchell	3 000 $ (4)
Rod Pelley	3 000 $ (2)
Steve Kelly	3 000 $ (1)
Boris Valabik	3 000 $ (3)
Chris Bourque	3 000 $ (3)
Kyle Chipchura	3 000 $ (3)
Patrick McNeill	3 000 $ (4)
Pavel Valentenko	3 000 $ (4)
Ryan Garlock	3 000 $ (4)
Viktor Dovgan	3 000 $ (4)
Wes O'Neill	3 000 $ (4)
Adam Dennis	3 000 $ (4)
Jeff Glass	3 000 $ (4)
Ondrej Pavelec	3 000 $ (4)
Matt Lashoff	2 150 $ (2)
Staffan Kronwall	1 500 $ (2)
David Hale	1 500 $ (1)
Artem Anisimov	0 $ (1)
Francois Bouchard	0 $ (1)
Marc-Andre Gragnani	0 $ (1)
Tyler Plante	0 $ (1)
Salary Commitment
Year 4 : 128 650,00 $
Year 5 : 89 900,00 $
Year 6 : 61 500,00 $
Year 7 : 52 500,00 $

Washington

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 518 - 91,96%
Level 2: 5000 - 60 $ - 4 501 - 90,03%
Level 3: 2000 - 35 $ - 1 801 - 90,07%
Level 4: 4000 - 20 $ - 3 602 - 90,04%
Luxury: 1000 - 200 $ - 906 - 90,58%
Total Attendance : 18000
Arena Name	MCI Center
Income
Home Games Left	9
Average Attendance - %	16 328 - 90,71%
Average Income	1 188 077 $
Estimated Revenue	10 692 696 $
Expense
Pro Payroll	15 410 000 $
Farm Payroll	15 000 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	20
Expenses Per Game	195 470 $
Estimated Season Expenses	3 909 400 $
Current Funds	135 925 164 $
Projected Bank Account	142 708 460 $

Pro PayRoll
Andrei Kostitsyn	3 500 000 $ (1)
Steve Staios	2 200 000 $ (1)
Mike Sillinger	2 090 000 $ (1)
Craig Anderson	1 370 000 $ (1)
Brent Burns	900 000 $ (3)
Jeremy Roenick	900 000 $ (1)
Aaron Johnson	500 000 $ (1)
Matt Niskanen	500 000 $ (3)
Adam Pardy	300 000 $ (4)
Dan Lacouture	300 000 $ (1)
David Laliberte	300 000 $ (4)
Mike Mottau	300 000 $ (3)
Kris Chucko	300 000 $ (4)
Mario Bliznak	300 000 $ (4)
Sergei Kostitsyn	300 000 $ (3)
Tanner Glass	300 000 $ (3)
Rob Bellamy	300 000 $ (4)
Ryan Jones	300 000 $ (4)
Kevin Lalande	300 000 $ (4)
Garth Murray	150 000 $ (3)
Salary Commitment
Year 4 : 15 410 000,00 $
Year 5 : 4 550 000,00 $
Year 6 : 4 550 000,00 $
Year 7 : 2 100 000,00 $

Farm PayRoll
Jay Harrison	3 500 $ (1)
Danny Richmond	3 000 $ (1)
Alexander Sulzer	3 000 $ (4)
Brett Sutter	3 000 $ (4)
Tyler Bouck	3 000 $ (1)
John Zeiler	3 000 $ (2)
Andrew Bodnarchuk	0 $ (1)
Brady Calla	0 $ (1)
Justin Falk	0 $ (1)
Nicholas Drazenovic	0 $ (1)
Taylor Chorney	0 $ (1)
Vladimir Zharkov	0 $ (1)
Salary Commitment
Year 4 : 18 500,00 $
Year 5 : 9 000,00 $
Year 6 : 6 000,00 $
Year 7 : 6 000,00 $

Output by the SimonT Hockey Simulator (STHS) for Marc-Andre Bilodeau -- Original Page W3C XHTML 1.0 Valid

Team Finance for LHSDB

Update - mars 11 2010 at 11:41

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %