LHSDB - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrowhead Pond
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 000 000 $
Farm Players Total Salaries	198 500 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	184 317 891 $
Projected Bank Account	184 317 891 $

Pro Players Salaries
Mikko Koskinen	5 000 000 $ (2)
John Gibson	5 000 000 $ (2)
Auston Matthews	5 000 000 $ (1)
Craig Smith	3 500 000 $ (1)
Jon Merrill	2 500 000 $ (1)
Tanner Pearson	2 500 000 $ (3)
Jake Gardiner	2 500 000 $ (4)
Nick Leddy	2 500 000 $ (2)
Joel Armia	2 500 000 $ (2)
Erik Gustafsson	1 300 000 $ (2)
Trevor Lewis	1 000 000 $ (1)
Marcus Sorensen	1 000 000 $ (3)
Riley Nash	1 000 000 $ (3)
Jonas Johansson	1 000 000 $ (3)
Curtis McElhinney	1 000 000 $ (3)
Melker Karlsson	1 000 000 $ (1)
Dante Fabbro	900 000 $ (3)
Sonny Milano	500 000 $ (2)
Martin Frk	500 000 $ (1)
Paul Carey	500 000 $ (2)
Cal O'Reilly	500 000 $ (3)
Kurtis MacDermid	500 000 $ (1)
Frederik Gauthier	300 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 16 : 42 000 000 $
Year 17 : 27 700 000 $
Year 18 : 10 400 000 $
Year 19 : 2 500 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 42 000 000 $
Year 17 : 27 700 000 $
Year 18 : 10 400 000 $
Year 19 : 2 500 000 $

Farm Players Salaries
Chad Ruhwedel	10 000 $ (1)
Paul LaDue	10 000 $ (3)
Michael Sgarbossa	10 000 $ (1)
Lias Andersson	9 000 $ (2)
Cam York	9 000 $ (4)
Zack Smith	8 000 $ (4)
Anton Forsberg	7 500 $ (2)
Andreas Martinsen	5 000 $ (4)
Simon Holmstrom	5 000 $ (4)
Jesse Ylonen	5 000 $ (4)
Joseph LaBate	5 000 $ (1)
Keaton Middleton	5 000 $ (3)
Mark Alt	5 000 $ (3)
Gabriel Carlsson	5 000 $ (1)
Frederic Allard	5 000 $ (1)
J.T. Brown	5 000 $ (3)
J.C. Beaudin	5 000 $ (1)
Logan Stanley	5 000 $ (2)
Rasmus Asplund	5 000 $ (2)
Ross Colton	5 000 $ (2)
Calvin Thurkauf	5 000 $ (1)
Kevin Boyle	5 000 $ (2)
Dillon Heatherington	3 000 $ (1)
Blade Jenkins	3 000 $ (4)
Laurent Dauphin	3 000 $ (1)
Mason Geertsen	3 000 $ (3)
Alex Dostie	3 000 $ (1)
Aidan Dudas	3 000 $ (4)
Michael Dal Colle	3 000 $ (1)
Joel Hofer	3 000 $ (4)
Hunter Skinner	3 000 $ (4)
Jack Badini	3 000 $ (4)
Landon Bow	3 000 $ (2)
Michael Vukojevic	3 000 $ (4)
Guillaume Brisebois	3 000 $ (1)
Tim Schaller	3 000 $ (3)
Dennis Gilbert	3 000 $ (2)
JC Lipon	3 000 $ (2)
Simon Benoit	3 000 $ (2)
Steven Lorentz	3 000 $ (2)
Dereck Baribeau	3 000 $ (3)
Layton Ahac	3 000 $ (4)
Jamie Drysdale	0 $ (1)
Tyson Foerster	0 $ (1)
Total Farm Players	44
Salary Commitment
Year 16 : 198 500 $
Year 17 : 138 500 $
Year 18 : 87 000 $
Year 19 : 53 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Bank North Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 067 590 $
Farm Players Total Salaries	130 039 $
Coaches Total Salaries	7 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	72 680 468 $
Projected Bank Account	72 680 468 $

Pro Players Salaries
Tuukka Rask	6 500 000 $ (2)
Matt Duchene	5 000 000 $ (1)
Aleksander Barkov	5 000 000 $ (1)
Jamie Benn	3 500 000 $ (1)
Anders Lee	3 500 000 $ (1)
Brent Burns	3 500 000 $ (4)
Hampus Lindholm	3 500 000 $ (2)
Petr Mrazek	2 595 000 $ (1)
Jakub Vrana	2 500 000 $ (2)
Timo Meier	2 500 000 $ (4)
Alec Martinez	2 500 000 $ (1)
Brandon Tanev	2 052 590 $ (3)
Gustav Nyquist	1 820 000 $ (2)
Jani Hakanpaa	1 000 000 $ (1)
Andreas Johnsson	1 000 000 $ (3)
Ryan Murray	1 000 000 $ (1)
Ryan Carpenter	500 000 $ (1)
Blake Lizotte	500 000 $ (3)
Kevin Rooney	300 000 $ (2)
Jarred Tinordi	300 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 16 : 49 067 590 $
Year 17 : 24 172 590 $
Year 18 : 9 552 590 $
Year 19 : 6 000 000 $
Salary Average Commitment
Year 16 : 800 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 067 590 $
Year 17 : 24 172 590 $
Year 18 : 9 552 590 $
Year 19 : 6 000 000 $

Farm Players Salaries
Casey DeSmith	9 929 $ (2)
Artyom Zagidulin	9 000 $ (3)
Zac Rinaldo	5 000 $ (1)
Yannick Veilleux	5 000 $ (2)
Zach Senyshyn	5 000 $ (1)
Evan Rodrigues	5 000 $ (1)
Nate Prosser	5 000 $ (2)
Joe Morrow	5 000 $ (2)
Christopher Gibson	5 000 $ (2)
Nathan Gerbe	4 000 $ (1)
Carter Camper	3 110 $ (1)
Jack Kopacka	3 000 $ (2)
Luke Philp	3 000 $ (3)
Alexander Yelesin	3 000 $ (3)
Phillip Di Giuseppe	3 000 $ (1)
Giovanni Fiore	3 000 $ (1)
William Borgen	3 000 $ (2)
Spencer Smallman	3 000 $ (2)
Jimmy Schuldt	3 000 $ (3)
Joakim Nygard	3 000 $ (3)
Joel Kellman	3 000 $ (3)
Curtis McKenzie	3 000 $ (2)
Cameron Hughes	3 000 $ (1)
Sam Miletic	3 000 $ (2)
Frederick Gaudreau	3 000 $ (1)
Cole Reinhardt	3 000 $ (4)
Giorgio Estephan	3 000 $ (4)
Luke Green	3 000 $ (2)
Rocco Grimaldi	3 000 $ (2)
Juho Lammikko	3 000 $ (4)
Michael Carcone	3 000 $ (2)
Jalen Chatfield	3 000 $ (3)
Liam O'Brien	3 000 $ (2)
Callum Booth	3 000 $ (2)
Jacob Perreault	0 $ (1)
Luke Evangelista	0 $ (1)
Total Farm Players	36
Salary Commitment
Year 16 : 130 039 $
Year 17 : 95 929 $
Year 18 : 36 000 $
Year 19 : 9 000 $
Salary Average Commitment
Year 16 : 6 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Marine Midland Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 150 754 $
Farm Players Total Salaries	115 081 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	100 139 949 $
Projected Bank Account	100 139 949 $

Pro Players Salaries
Sergei Bobrovsky	5 000 000 $ (1)
Artemi Panarin	5 000 000 $ (3)
Brayden Point	4 950 000 $ (4)
Oscar Klefbom	4 555 754 $ (1)
Sean Monahan	4 095 000 $ (1)
Drew Doughty	3 500 000 $ (1)
Mats Zuccarello	3 500 000 $ (2)
Mikael Backlund	2 500 000 $ (4)
P.K. Subban	2 500 000 $ (3)
James Neal	2 500 000 $ (3)
Nikita Zaitsev	2 500 000 $ (4)
Calle Jarnkrok	2 500 000 $ (1)
Milan Lucic	1 000 000 $ (2)
Niklas Hjalmarsson	1 000 000 $ (3)
Samuel Girard	900 000 $ (1)
Kailer Yamamoto	900 000 $ (2)
Sam Steel	900 000 $ (2)
Patrick Marleau	700 000 $ (3)
Justin Abdelkader	350 000 $ (3)
Alexandar Georgiev	300 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 16 : 49 150 754 $
Year 17 : 28 300 000 $
Year 18 : 22 000 000 $
Year 19 : 9 950 000 $
Salary Average Commitment
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 150 754 $
Year 17 : 28 300 000 $
Year 18 : 22 000 000 $
Year 19 : 9 950 000 $

Farm Players Salaries
Vince Dunn	10 000 $ (4)
Arthur Kaliyev	9 000 $ (4)
Mark Barberio	8 081 $ (2)
Reece Scarlett	5 000 $ (3)
Mikko Kokkonen	5 000 $ (4)
Fabian Zetterlund	5 000 $ (3)
Will Bitten	5 000 $ (2)
Christopher Clapperton	5 000 $ (2)
John Quenneville	3 000 $ (4)
Cameron Darcy	3 000 $ (2)
Sheldon Dries	3 000 $ (2)
Gaetan Haas	3 000 $ (3)
Justin Kloos	3 000 $ (1)
Mikhail Maltsev	3 000 $ (3)
Deven Sideroff	3 000 $ (1)
Greg Carey	3 000 $ (2)
Griffen Outhouse	3 000 $ (3)
Erik Condra	3 000 $ (4)
Casey Nelson	3 000 $ (1)
Arturs Silovs	3 000 $ (4)
Robbie Russo	3 000 $ (1)
Eric Cornel	3 000 $ (3)
Conner Bleackley	3 000 $ (2)
Ryan Lohin	3 000 $ (4)
Calle Rosen	3 000 $ (1)
Mikey Eyssimont	3 000 $ (2)
Sam Lafferty	3 000 $ (2)
Charlie Lindgren	3 000 $ (3)
Casey Fitzgerald	3 000 $ (3)
Total Farm Players	29
Salary Commitment
Year 16 : 115 081 $
Year 17 : 100 081 $
Year 18 : 64 000 $
Year 19 : 36 000 $
Salary Average Commitment
Year 16 : 9 250 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Airlines Saddledome
Level 1:	6000 - 110 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	45 900 000 $
Farm Players Total Salaries	73 000 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	10 175 851 $
Projected Bank Account	10 175 851 $

Pro Players Salaries
Roman Josi	6 500 000 $ (3)
Mackenzie Blackwood	3 500 000 $ (3)
T.J. Oshie	3 500 000 $ (2)
Vincent Trocheck	3 500 000 $ (3)
Tyler Toffoli	3 500 000 $ (2)
Blake Wheeler	3 500 000 $ (4)
Elias Lindholm	3 500 000 $ (2)
Mattias Janmark	2 500 000 $ (2)
Boone Jenner	2 500 000 $ (1)
Josh Morrissey	2 500 000 $ (1)
Nick Jensen	2 500 000 $ (1)
Alexander Edler	2 000 000 $ (4)
Alexander Steen	1 200 000 $ (1)
Henrik Lundqvist	1 000 000 $ (4)
Travis Sanheim	1 000 000 $ (1)
Oskar Sundqvist	1 000 000 $ (2)
Roope Hintz	500 000 $ (1)
Mike Reilly	500 000 $ (1)
William Carrier	500 000 $ (1)
Andy Welinski	400 000 $ (2)
Scott Harrington	300 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 16 : 45 900 000 $
Year 17 : 34 400 000 $
Year 18 : 20 000 000 $
Year 19 : 6 500 000 $
Salary Average Commitment
Year 16 : 1 225 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 45 900 000 $
Year 17 : 34 400 000 $
Year 18 : 20 000 000 $
Year 19 : 6 500 000 $

Farm Players Salaries
Alex Goligoski	30 000 $ (1)
Mikhail Grigorenko	9 000 $ (1)
Scott Wedgewood	5 000 $ (1)
Alan Quine	5 000 $ (1)
Ville Meskanen	3 000 $ (2)
Jonathan Ang	3 000 $ (2)
Michael Mersch	3 000 $ (3)
Nathan Walker	3 000 $ (3)
Dominic Toninato	3 000 $ (1)
Joseph Duszak	3 000 $ (3)
Mike Vecchione	3 000 $ (1)
Andy Andreoff	3 000 $ (2)
Total Farm Players	12
Salary Commitment
Year 16 : 73 000 $
Year 17 : 18 000 $
Year 18 : 9 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Raleigh Sports Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 750 000 $
Farm Players Total Salaries	146 500 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	32 305 548 $
Projected Bank Account	32 305 548 $

Pro Players Salaries
Alex Pietrangelo	6 500 000 $ (1)
Sidney Crosby	6 500 000 $ (2)
Marc-Andre Fleury	6 400 000 $ (3)
Morgan Rielly	5 000 000 $ (4)
Kyle Connor	3 500 000 $ (3)
Matt Dumba	3 500 000 $ (1)
Jake Allen	3 000 000 $ (3)
Tom Wilson	2 500 000 $ (2)
Jack Johnson	1 200 000 $ (4)
Miles Wood	1 000 000 $ (3)
Madison Bowey	1 000 000 $ (4)
Micheal Ferland	1 000 000 $ (1)
Jake McCabe	1 000 000 $ (1)
Radek Faksa	1 000 000 $ (1)
Kirby Dach	900 000 $ (3)
Colin White	900 000 $ (1)
Dominik Kubalik	900 000 $ (3)
Alex DeBrincat	900 000 $ (1)
Calvin Pickard	750 000 $ (2)
Jeremy Lauzon	500 000 $ (1)
Jake Virtanen	500 000 $ (2)
Stefan Noesen	500 000 $ (1)
Connor Brown	500 000 $ (2)
Tyler Graovac	300 000 $ (2)
Total Pro Players	24
Salary Commitment
Year 16 : 49 750 000 $
Year 17 : 33 950 000 $
Year 18 : 22 900 000 $
Year 19 : 7 200 000 $
Salary Average Commitment
Year 16 : 1 125 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 750 000 $
Year 17 : 33 950 000 $
Year 18 : 22 900 000 $
Year 19 : 7 200 000 $

Farm Players Salaries
Samuel Fagemo	9 000 $ (4)
Akil Thomas	9 000 $ (4)
Cole Caufield	9 000 $ (4)
Cal Foote	9 000 $ (2)
Nils Hoglander	9 000 $ (4)
J-F Berube	7 500 $ (2)
Adam Clendening	5 000 $ (2)
Kevin Roy	5 000 $ (2)
Josh Norris	5 000 $ (3)
Blake Speers	5 000 $ (1)
Rem Pitlick	5 000 $ (3)
Sean Durzi	5 000 $ (3)
David Warsofsky	5 000 $ (1)
Jordan Kyrou	5 000 $ (2)
Kale Clague	5 000 $ (2)
Tyler Steenbergen	5 000 $ (2)
Sven Baertschi	5 000 $ (3)
Alex Belzile	3 000 $ (2)
Thomas Gregoire	3 000 $ (2)
Christian Djoos	3 000 $ (2)
Gerald Mayhew	3 000 $ (3)
Skyler McKenzie	3 000 $ (2)
Ethan Prow	3 000 $ (3)
Anton Lindholm	3 000 $ (2)
Oskar Steen	3 000 $ (3)
Dylan Blujus	3 000 $ (3)
James de Haas	3 000 $ (1)
Matt Filipe	3 000 $ (4)
Hunter Jones	3 000 $ (4)
Anthony Louis	3 000 $ (3)
Jack Quinn	0 $ (1)
Total Farm Players	31
Salary Commitment
Year 16 : 146 500 $
Year 17 : 133 500 $
Year 18 : 77 000 $
Year 19 : 42 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 550 000 $
Farm Players Total Salaries	44 700 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	65 132 676 $
Projected Bank Account	65 132 676 $

Pro Players Salaries
Robin Lehner	6 500 000 $ (3)
Dylan Larkin	4 750 000 $ (1)
David Savard	3 400 000 $ (1)
Jonathan Bernier	3 000 000 $ (3)
Mike Matheson	2 500 000 $ (2)
Tyler Johnson	2 500 000 $ (3)
Anthony Duclair	2 500 000 $ (1)
Adam Pelech	2 500 000 $ (2)
Nikita Zadorov	2 500 000 $ (4)
Brett Pesce	2 500 000 $ (1)
Andreas Athanasiou	1 000 000 $ (3)
Joel Eriksson Ek	1 000 000 $ (2)
Adrian Kempe	1 000 000 $ (3)
Robby Fabbri	1 000 000 $ (2)
Luke Kunin	900 000 $ (1)
Danton Heinen	500 000 $ (2)
Warren Foegele	300 000 $ (1)
Erik Cernak	300 000 $ (1)
Anders Bjork	300 000 $ (1)
Ryan Collins	300 000 $ (1)
Tage Thompson	300 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 16 : 39 550 000 $
Year 17 : 24 000 000 $
Year 18 : 15 500 000 $
Year 19 : 2 500 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 39 550 000 $
Year 17 : 24 000 000 $
Year 18 : 16 500 000 $
Year 19 : 2 500 000 $

Farm Players Salaries
Brendan Smith	12 200 $ (2)
Zachary Sawchenko	7 500 $ (3)
Dylan Gambrell	5 000 $ (2)
Thomas Di Pauli	5 000 $ (2)
Connor Hobbs	3 000 $ (1)
Jonny Brodzinski	3 000 $ (1)
Dakota Joshua	3 000 $ (3)
Blake Pietila	3 000 $ (3)
Brayden Pachal	3 000 $ (3)
Total Farm Players	9
Salary Commitment
Year 16 : 44 700 $
Year 17 : 38 700 $
Year 18 : 16 500 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	45 924 998 $
Farm Players Total Salaries	256 000 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	159 967 170 $
Projected Bank Account	159 967 170 $

Pro Players Salaries
Leon Draisaitl	6 500 000 $ (3)
Jacob Markstrom	5 000 000 $ (1)
Jeff Petry	5 000 000 $ (1)
Teuvo Teravainen	4 199 999 $ (2)
Rasmus Ristolainen	3 500 000 $ (1)
Logan Couture	3 500 000 $ (1)
Chris Kreider	3 400 000 $ (2)
Scott Mayfield	2 500 000 $ (3)
Kevin Fiala	2 225 000 $ (3)
Linus Ullmark	2 000 000 $ (4)
Christian Dvorak	1 999 999 $ (2)
J.T. Compher	1 000 000 $ (3)
Colton Sissons	1 000 000 $ (1)
Luke Glendening	1 000 000 $ (1)
MacKenzie Weegar	1 000 000 $ (3)
Mario Ferraro	500 000 $ (3)
Kirill Kaprizov	500 000 $ (4)
Adam Fox	500 000 $ (3)
Dominik Simon	300 000 $ (1)
Victor Olofsson	300 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 16 : 45 924 998 $
Year 17 : 26 624 998 $
Year 18 : 16 725 000 $
Year 19 : 2 500 000 $
Salary Average Commitment
Year 16 : 3 100 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 45 924 998 $
Year 17 : 26 624 998 $
Year 18 : 16 725 000 $
Year 19 : 2 500 000 $

Farm Players Salaries
Thatcher Demko	28 000 $ (3)
Tomas Nosek	10 000 $ (4)
Eeli Tolvanen	9 000 $ (2)
Jacob Larsson	9 000 $ (1)
Bowen Byram	9 000 $ (4)
Shane Pinto	9 000 $ (4)
Michael Rasmussen	9 000 $ (2)
Max Jones	9 000 $ (2)
Nolan Foote	9 000 $ (4)
Grigori Denisenko	9 000 $ (4)
Sam Montembeault	5 000 $ (3)
Miikka Salomaki	5 000 $ (3)
Marcus Pettersson	5 000 $ (1)
Nicolas Roy	5 000 $ (1)
Trey Fix-Wolansky	5 000 $ (3)
Tanner Kero	5 000 $ (1)
Tyler Madden	5 000 $ (4)
Josh Brook	5 000 $ (3)
Jonathan Davidsson	5 000 $ (3)
Jeremy Gregoire	5 000 $ (1)
Boo Nieves	5 000 $ (1)
Dan Renouf	5 000 $ (3)
Ryan Donato	5 000 $ (1)
Ilya Sorokin	5 000 $ (4)
Caleb Jones	5 000 $ (1)
Ryan Fitzgerald	5 000 $ (1)
Sean Day	5 000 $ (2)
Ryan Lindgren	5 000 $ (2)
Givani Smith	5 000 $ (2)
Louie Belpedio	5 000 $ (1)
Lukas Vejdemo	5 000 $ (2)
Otto Koivula	5 000 $ (2)
Nick Moutrey	3 000 $ (3)
Eric Comrie	3 000 $ (3)
Hudson Fasching	3 000 $ (1)
Adam Huska	3 000 $ (2)
Josh Mahura	3 000 $ (2)
Riley Barber	3 000 $ (2)
Dominik Kahun	3 000 $ (2)
Steven Santini	3 000 $ (3)
Thomas Schemitsch	3 000 $ (1)
Brendan Gaunce	3 000 $ (1)
Vili Saarijarvi	3 000 $ (1)
Patrick Sieloff	3 000 $ (1)
Total Farm Players	44
Salary Commitment
Year 16 : 256 000 $
Year 17 : 187 000 $
Year 18 : 123 000 $
Year 19 : 56 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Columbus Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	45 760 000 $
Farm Players Total Salaries	85 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	125 658 146 $
Projected Bank Account	125 658 146 $

Pro Players Salaries
David Pastrnak	5 000 000 $ (4)
Evander Kane	5 000 000 $ (1)
Ryan Nugent-Hopkins	4 900 000 $ (3)
Evgenii Dadonov	4 500 000 $ (2)
Nate Schmidt	3 500 000 $ (3)
Oliver Ekman-Larsson	3 500 000 $ (1)
Christopher Tanev	3 260 000 $ (3)
Blake Coleman	2 500 000 $ (3)
Jonathan Drouin	2 500 000 $ (2)
Phillip Danault	2 500 000 $ (1)
Dougie Hamilton	2 500 000 $ (1)
Frank Vatrano	1 000 000 $ (1)
Carl Gunnarsson	1 000 000 $ (1)
Dylan Strome	900 000 $ (1)
Casey Mittelstadt	900 000 $ (2)
Oskar Lindblom	500 000 $ (1)
Frans Nielsen	500 000 $ (2)
Dan Hamhuis	500 000 $ (2)
Carter Hart	500 000 $ (2)
Marcus Hogberg	300 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 16 : 45 760 000 $
Year 17 : 28 560 000 $
Year 18 : 19 160 000 $
Year 19 : 5 000 000 $
Salary Average Commitment
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 45 760 000 $
Year 17 : 28 560 000 $
Year 18 : 19 160 000 $
Year 19 : 5 000 000 $

Farm Players Salaries
Ryan Suzuki	9 000 $ (4)
Ty Smith	9 000 $ (4)
Brendan Leipsic	5 000 $ (2)
Will Butcher	5 000 $ (1)
Jeremy Roy	5 000 $ (1)
Filip Gustavsson	5 000 $ (1)
Jonah Gadjovich	5 000 $ (2)
Brayden Burke	3 000 $ (2)
Brennan Menell	3 000 $ (1)
David Kase	3 000 $ (2)
Max Veronneau	3 000 $ (2)
Ryan Haggerty	3 000 $ (2)
Eric Robinson	3 000 $ (3)
Cole Hults	3 000 $ (4)
Daniel Audette	3 000 $ (4)
Kyle Burroughs	3 000 $ (2)
Josiah Didier	3 000 $ (4)
Carson Focht	3 000 $ (4)
Logan Day	3 000 $ (3)
Leon Gawanke	3 000 $ (3)
Jake Leschyshyn	3 000 $ (3)
Total Farm Players	21
Salary Commitment
Year 16 : 85 000 $
Year 17 : 67 000 $
Year 18 : 42 000 $
Year 19 : 30 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Reunion Arena
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 45 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 10 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 809 000 $
Farm Players Total Salaries	126 638 $
Coaches Total Salaries	3 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	49 342 249 $
Projected Bank Account	49 342 249 $

Pro Players Salaries
Taylor Hall	6 500 000 $ (1)
Victor Hedman	6 500 000 $ (4)
Patrice Bergeron	6 400 000 $ (1)
Mike Hoffman	3 500 000 $ (2)
Mark Giordano	3 200 000 $ (1)
Brian Dumoulin	3 000 000 $ (1)
Patrik Laine	2 699 000 $ (2)
Carey Price	2 000 000 $ (1)
Derek Ryan	1 760 000 $ (1)
Jesper Fast	1 750 000 $ (4)
Mark Pysyk	1 000 000 $ (1)
Dylan DeMelo	1 000 000 $ (2)
Matt Calvert	1 000 000 $ (1)
Miro Heiskanen	900 000 $ (2)
Pierre-Luc Dubois	900 000 $ (1)
Mathew Barzal	900 000 $ (1)
Jesper Boqvist	500 000 $ (3)
Jesper Bratt	300 000 $ (1)
Total Pro Players	18
Salary Commitment
Year 16 : 43 809 000 $
Year 17 : 16 849 000 $
Year 18 : 8 750 000 $
Year 19 : 8 250 000 $
Salary Average Commitment
Year 16 : 4 199 999 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 43 809 000 $
Year 17 : 16 849 000 $
Year 18 : 8 750 000 $
Year 19 : 8 250 000 $

Farm Players Salaries
Dylan McIlrath	9 638 $ (2)
Ville Heinola	9 000 $ (4)
Isac Lundestrom	9 000 $ (2)
Timothy Liljegren	9 000 $ (2)
Ty Dellandrea	9 000 $ (4)
Nicholas Merkley	9 000 $ (1)
Stuart Skinner	5 000 $ (2)
Chad Krys	5 000 $ (3)
David Quenneville	5 000 $ (3)
Cam Dineen	5 000 $ (2)
Joe Hicketts	5 000 $ (4)
Noah Gregor	5 000 $ (3)
Nick Lappin	3 000 $ (4)
Niclas Almari	3 000 $ (3)
Ryan Johnston	3 000 $ (1)
Nikita Jevpalovs	3 000 $ (1)
Mark Kastelic	3 000 $ (4)
Dale Weise	3 000 $ (4)
Kevin Gravel	3 000 $ (2)
Josef Korenar	3 000 $ (2)
Zack MacEwen	3 000 $ (1)
Scott Reedy	3 000 $ (4)
Philippe Myers	3 000 $ (1)
Spencer Martin	3 000 $ (3)
Felix Sandstrom	3 000 $ (2)
Chris Breen	3 000 $ (2)
Total Farm Players	26
Salary Commitment
Year 16 : 126 638 $
Year 17 : 105 638 $
Year 18 : 56 000 $
Year 19 : 35 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Détroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 449 643 $
Farm Players Total Salaries	131 000 $
Coaches Total Salaries	4 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	77 074 533 $
Projected Bank Account	77 074 533 $

Pro Players Salaries
Patrick Kane	6 500 000 $ (3)
Seth Jones	5 000 000 $ (1)
Ryan McDonagh	5 000 000 $ (2)
Jonathan Toews	5 000 000 $ (3)
Jean-Gabriel Pageau	3 500 000 $ (2)
Tristan Jarry	3 000 000 $ (2)
Charlie Coyle	2 500 000 $ (2)
Anthony Mantha	2 500 000 $ (2)
William Nylander	2 500 000 $ (3)
Evan Bouchard	900 000 $ (3)
Thomas Chabot	900 000 $ (1)
Julien Gauthier	900 000 $ (1)
Leo Komarov	837 143 $ (1)
Cody Eakin	812 500 $ (2)
Wayne Simmonds	600 000 $ (3)
Brandon Davidson	500 000 $ (3)
Jason Robertson	500 000 $ (3)
Trevor Moore	500 000 $ (1)
Josh Jacobs	300 000 $ (2)
Chris Mueller	300 000 $ (2)
Evan Cormier	300 000 $ (2)
Matt Luff	300 000 $ (2)
Daniel Sprong	300 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 16 : 43 449 643 $
Year 17 : 35 312 500 $
Year 18 : 16 500 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 43 449 643 $
Year 17 : 35 312 500 $
Year 18 : 16 500 000 $
Year 19 : 0 $

Farm Players Salaries
Rasmus Andersson	20 000 $ (2)
Gabriel Vilardi	9 000 $ (3)
Dylan Cozens	9 000 $ (4)
Samuel Morin	9 000 $ (1)
Cole Cassels	5 000 $ (1)
Aliaksei Protas	5 000 $ (4)
Jack Studnicka	5 000 $ (3)
Jaret Anderson-Dolan	5 000 $ (3)
Lucas Elvenes	5 000 $ (3)
Jett Woo	5 000 $ (4)
Lukas Dostal	5 000 $ (4)
Michal Teply	5 000 $ (4)
Raphael Lavoie	5 000 $ (4)
Jake Dotchin	5 000 $ (1)
Patrick Brown	5 000 $ (1)
Stelio Mattheos	5 000 $ (2)
Axel Jonsson-Fjallby	3 000 $ (2)
Dominic Turgeon	3 000 $ (3)
Riley Sutter	3 000 $ (3)
Joey Keane	3 000 $ (3)
William Lagesson	3 000 $ (2)
Adam Carlson	3 000 $ (3)
Jeremy Swayman	3 000 $ (4)
Tyler Parsons	3 000 $ (1)
Thomas Harley	0 $ (1)
Brandon Coe	0 $ (1)
Total Farm Players	26
Salary Commitment
Year 16 : 131 000 $
Year 17 : 101 000 $
Year 18 : 73 000 $
Year 19 : 37 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Skyreach Centre
Level 1:	6000 - 125 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 22 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 800 000 $
Farm Players Total Salaries	114 000 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	53 301 624 $
Projected Bank Account	53 301 624 $

Pro Players Salaries
John Carlson	6 500 000 $ (2)
Semyon Varlamov	5 000 000 $ (3)
William Karlsson	5 000 000 $ (4)
Tyson Barrie	3 500 000 $ (2)
Jonathan Marchessault	3 500 000 $ (1)
Vladimir Tarasenko	3 500 000 $ (4)
Sami Vatanen	3 500 000 $ (1)
Viktor Arvidsson	3 500 000 $ (1)
Mikael Granlund	2 500 000 $ (4)
Derek Forbort	2 500 000 $ (2)
Tomas Tatar	2 500 000 $ (1)
Brett Kulak	1 000 000 $ (2)
Ryan Dzingel	1 000 000 $ (2)
Martin Marincin	1 000 000 $ (3)
Garnet Hathaway	1 000 000 $ (1)
Teddy Blueger	1 000 000 $ (2)
Henrik Borgstrom	900 000 $ (2)
Kaapo Kahkonen	500 000 $ (2)
Jan Rutta	300 000 $ (1)
Joachim Blichfeld	300 000 $ (3)
Alex Iafallo	300 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 16 : 48 800 000 $
Year 17 : 34 200 000 $
Year 18 : 17 300 000 $
Year 19 : 11 000 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 48 800 000 $
Year 17 : 34 200 000 $
Year 18 : 17 300 000 $
Year 19 : 11 000 000 $

Farm Players Salaries
Roman Polak	15 000 $ (1)
Jacob MacDonald	13 000 $ (3)
Mike Condon	5 000 $ (2)
Mitchell Stephens	5 000 $ (1)
Matthew Phillips	5 000 $ (2)
Carter Bancks	5 000 $ (2)
Drake Rymsha	5 000 $ (2)
Nick Caamano	5 000 $ (1)
Parker Wotherspoon	5 000 $ (1)
Ryan McLeod	5 000 $ (3)
Cayden Primeau	5 000 $ (3)
Ryan Gropp	5 000 $ (1)
Chris Bigras	3 000 $ (2)
Jesper Lindgren	3 000 $ (3)
Tye Felhaber	3 000 $ (3)
Tarmo Reunanen	3 000 $ (4)
Mitchell Vande Sompel	3 000 $ (1)
Wyatt Kalynuk	3 000 $ (4)
Alexandre Alain	3 000 $ (2)
Antti Suomela	3 000 $ (2)
Brian Pinho	3 000 $ (2)
Hudson Elynuik	3 000 $ (2)
Trevor Carrick	3 000 $ (2)
Ben Jones	3 000 $ (3)
Total Farm Players	24
Salary Commitment
Year 16 : 114 000 $
Year 17 : 76 000 $
Year 18 : 38 000 $
Year 19 : 6 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	National Car Rental Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 127 857 $
Farm Players Total Salaries	224 093 $
Coaches Total Salaries	5 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	17 180 462 $
Projected Bank Account	17 180 462 $

Pro Players Salaries
Braden Holtby	5 000 000 $ (1)
Justin Faulk	3 267 857 $ (4)
Alex Stalock	2 810 000 $ (1)
Nick Bonino	2 500 000 $ (1)
Erik Haula	2 500 000 $ (1)
Travis Hamonic	2 500 000 $ (4)
Michael Grabner	2 500 000 $ (1)
Nino Niederreiter	2 500 000 $ (1)
Matt Grzelcyk	2 500 000 $ (3)
Jason Zucker	2 460 000 $ (1)
Luca Sbisa	2 340 000 $ (3)
Nick Holden	2 200 000 $ (4)
Kyle Okposo	1 000 000 $ (2)
Korbinian Holzer	1 000 000 $ (2)
Artem Anisimov	1 000 000 $ (1)
Jesse Puljujarvi	900 000 $ (1)
Nick Cousins	850 000 $ (2)
Evgeny Svechnikov	500 000 $ (3)
Alex Nylander	500 000 $ (1)
Par Lindholm	300 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 16 : 39 127 857 $
Year 17 : 16 457 857 $
Year 18 : 13 307 857 $
Year 19 : 7 967 857 $
Salary Average Commitment
Year 16 : 1 000 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 39 127 857 $
Year 17 : 16 457 857 $
Year 18 : 13 307 857 $
Year 19 : 7 967 857 $

Farm Players Salaries
Kevan Miller	25 000 $ (3)
Robert Hagg	25 000 $ (2)
Jordie Benn	25 000 $ (2)
Troy Stecher	20 300 $ (3)
Matt Irwin	10 000 $ (3)
Haydn Fleury	10 000 $ (2)
Pat Maroon	10 000 $ (3)
Anders Nilsson	9 293 $ (3)
Taylor Raddysh	9 000 $ (2)
Keith Kinkaid	7 500 $ (1)
Josh Brown	5 000 $ (3)
Mads Sogaard	5 000 $ (4)
Ryan Reaves	5 000 $ (1)
Eric Knodel	5 000 $ (1)
Philippe Desrosiers	5 000 $ (3)
Mason Appleton	3 000 $ (1)
Brian Lashoff	3 000 $ (1)
Josh Currie	3 000 $ (3)
John Hayden	3 000 $ (1)
Brett Murray	3 000 $ (3)
Nico Sturm	3 000 $ (3)
Shane Starrett	3 000 $ (2)
Curtis Hall	3 000 $ (1)
Tucker Poolman	3 000 $ (1)
Ben Gleason	3 000 $ (2)
Tyler Wotherspoon	3 000 $ (2)
Dillon Simpson	3 000 $ (1)
Pierre Engvall	3 000 $ (2)
Taro Hirose	3 000 $ (2)
Joey Daccord	3 000 $ (2)
Brady Keeper	3 000 $ (3)
Donovan Sebrango	0 $ (1)
Total Farm Players	32
Salary Commitment
Year 16 : 224 093 $
Year 17 : 188 593 $
Year 18 : 101 593 $
Year 19 : 5 000 $
Salary Average Commitment
Year 16 : 3 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	STAPLES Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 397 000 $
Farm Players Total Salaries	113 500 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	31 736 514 $
Projected Bank Account	31 736 514 $

Pro Players Salaries
Anze Kopitar	6 500 000 $ (1)
Jared Spurgeon	5 000 000 $ (3)
Jacob Trouba	5 000 000 $ (1)
Brayden Schenn	3 500 000 $ (1)
Duncan Keith	3 312 000 $ (3)
Nick Foligno	2 500 000 $ (1)
Ryan Pulock	2 500 000 $ (1)
Pavel Buchnevich	2 500 000 $ (4)
Ryan Getzlaf	1 500 000 $ (4)
Adam Lowry	1 000 000 $ (2)
Scott Laughton	1 000 000 $ (3)
Dmitry Kulikov	1 000 000 $ (3)
Drake Caggiula	935 000 $ (2)
Clayton Keller	900 000 $ (1)
Ilya Samsonov	900 000 $ (2)
Ilya Mikheyev	750 000 $ (3)
David Kampf	300 000 $ (1)
Niko Mikkola	300 000 $ (2)
Total Pro Players	18
Salary Commitment
Year 16 : 39 397 000 $
Year 17 : 18 197 000 $
Year 18 : 15 062 000 $
Year 19 : 4 000 000 $
Salary Average Commitment
Year 16 : 6 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 39 397 000 $
Year 17 : 18 197 000 $
Year 18 : 15 062 000 $
Year 19 : 4 000 000 $

Farm Players Salaries
Dan Vladar	10 000 $ (3)
Victor Soderstrom	9 000 $ (4)
Conor Timmins	9 000 $ (3)
Owen Tippett	9 000 $ (3)
Cole Perfetti	9 000 $ (4)
Matt Boldy	9 000 $ (4)
Adam Boqvist	9 000 $ (3)
Jon Gillies	7 500 $ (3)
Vladislav Kolyachonok	5 000 $ (4)
Rob O'Gara	5 000 $ (2)
Yakov Trenin	5 000 $ (1)
Jeremy Bracco	5 000 $ (1)
Dillon Dube	5 000 $ (2)
Cole Bardreau	5 000 $ (4)
Jeff Taylor	3 000 $ (1)
Jan Jenik	3 000 $ (4)
Troy Terry	3 000 $ (2)
Corey Tropp	3 000 $ (4)
Total Farm Players	18
Salary Commitment
Year 16 : 113 500 $
Year 17 : 100 500 $
Year 18 : 87 500 $
Year 19 : 43 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	51 096 000 $
Farm Players Total Salaries	141 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	34 903 557 $
Projected Bank Account	34 903 557 $

Pro Players Salaries
Gabriel Landeskog	5 000 000 $ (3)
Ryan Suter	5 000 000 $ (1)
Sebastian Aho	4 950 000 $ (4)
Anton Khudobin	3 500 000 $ (4)
Darnell Nurse	3 500 000 $ (1)
James van Riemsdyk	3 500 000 $ (3)
Matt Murray	3 000 000 $ (2)
Zdeno Chara	3 000 000 $ (4)
Jack Roslovic	2 500 000 $ (3)
Max Domi	2 500 000 $ (3)
Alexander Radulov	2 500 000 $ (2)
Jason Demers	2 500 000 $ (4)
Travis Zajac	1 440 000 $ (1)
Ondrej Kase	1 000 000 $ (1)
Noah Hanifin	1 000 000 $ (3)
Valeri Nichushkin	1 000 000 $ (4)
Braydon Coburn	1 000 000 $ (1)
Vitaly Abramov	900 000 $ (2)
Brent Seabrook	506 000 $ (2)
Joseph Woll	500 000 $ (3)
Victor Mete	500 000 $ (1)
Devin Shore	500 000 $ (1)
Lucas Wallmark	500 000 $ (2)
Steve Bernier	500 000 $ (1)
Jake Evans	300 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 16 : 51 096 000 $
Year 17 : 37 656 000 $
Year 18 : 29 950 000 $
Year 19 : 14 950 000 $
Salary Average Commitment
Year 16 : 9 000 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 51 096 000 $
Year 17 : 37 656 000 $
Year 18 : 29 950 000 $
Year 19 : 14 950 000 $

Farm Players Salaries
Aleksi Heponiemi	9 000 $ (3)
Tyson Jost	9 000 $ (1)
Alexander Holtz	9 000 $ (4)
Alexander Romanov	9 000 $ (4)
Joe Veleno	9 000 $ (3)
Rasmus Kupari	9 000 $ (3)
Juuso Valimaki	9 000 $ (3)
Adam Brooks	5 000 $ (1)
Alexander Chmelevski	5 000 $ (3)
Egor Korshkov	5 000 $ (2)
Nick Baptiste	5 000 $ (2)
Jakub Skarek	5 000 $ (3)
Mackenzie MacEachern	5 000 $ (4)
Lassi Thomson	5 000 $ (4)
Zach Redmond	5 000 $ (1)
Tanner Laczynski	5 000 $ (4)
Phil Varone	5 000 $ (2)
Sebastien Aho	5 000 $ (1)
Parker Milner	5 000 $ (2)
Johan Sodergran	3 000 $ (3)
Jeremy Davies	3 000 $ (3)
William Lockwood	3 000 $ (4)
Gemel Smith	3 000 $ (2)
Chase Priskie	3 000 $ (3)
Rinat Valiev	3 000 $ (1)
Dylan Garand	0 $ (1)
Total Farm Players	26
Salary Commitment
Year 16 : 141 000 $
Year 17 : 114 000 $
Year 18 : 91 000 $
Year 19 : 36 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 706 668 $
Farm Players Total Salaries	154 047 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	89 633 472 $
Projected Bank Account	89 633 472 $

Pro Players Salaries
Mikko Koivu	5 060 000 $ (1)
Mathieu Perreault	3 500 000 $ (1)
Mark Borowiecki	3 500 000 $ (3)
Martin Jones	3 000 000 $ (3)
Patrik Nemeth	2 916 663 $ (2)
Michael Stone	2 500 000 $ (4)
Carl Hagelin	2 500 000 $ (1)
Kyle Turris	2 500 000 $ (2)
Shayne Gostisbehere	2 500 000 $ (1)
Conor Garland	2 500 000 $ (4)
Alex Chiasson	2 450 000 $ (1)
Alex Galchenyuk	2 330 000 $ (2)
Robert Bortuzzo	2 150 005 $ (1)
Markus Nutivaara	1 000 000 $ (1)
Colin Blackwell	1 000 000 $ (3)
Jake DeBrusk	1 000 000 $ (3)
Max Comtois	900 000 $ (2)
Sam Carrick	500 000 $ (2)
Slater Koekkoek	500 000 $ (1)
Mike Green	500 000 $ (1)
Yegor Sharangovich	300 000 $ (2)
Christian Wolanin	300 000 $ (1)
Igor Shesterkin	300 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 16 : 43 706 668 $
Year 17 : 23 246 663 $
Year 18 : 13 800 000 $
Year 19 : 5 000 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 43 706 668 $
Year 17 : 23 246 663 $
Year 18 : 13 800 000 $
Year 19 : 5 000 000 $

Farm Players Salaries
Thomas Hickey	25 000 $ (1)
Brandon Manning	18 491 $ (1)
Karl Alzner	10 556 $ (1)
Antoine Morand	5 000 $ (3)
Brayden Tracey	5 000 $ (4)
Matthew Peca	5 000 $ (4)
Adam Wilcox	5 000 $ (4)
Pascal Laberge	5 000 $ (2)
Justin Dowling	5 000 $ (1)
Ivan Chekhovich	5 000 $ (3)
Noah Juulsen	5 000 $ (1)
Emile Poirier	3 000 $ (2)
Jon Lizotte	3 000 $ (3)
Evan Weinger	3 000 $ (3)
Morgan Klimchuk	3 000 $ (1)
Daniel Walcott	3 000 $ (3)
Brett Leason	3 000 $ (3)
Brandon Duhaime	3 000 $ (3)
Peter Abbandonato	3 000 $ (3)
Jiri Patera	3 000 $ (4)
Dawson Barteaux	3 000 $ (4)
Jack Rathbone	3 000 $ (4)
Alex Dubeau	3 000 $ (3)
Noel Hoefenmayer	3 000 $ (4)
Rafael Harvey-Pinard	3 000 $ (4)
Tyler Angle	3 000 $ (4)
Kristians Rubins	3 000 $ (3)
Mikhail Vorobyev	3 000 $ (1)
Adam Werner	3 000 $ (3)
Alex D'Orio	3 000 $ (4)
Josiah Slavin	3 000 $ (4)
Zayde Wisdom	0 $ (1)
Total Farm Players	32
Salary Commitment
Year 16 : 154 047 $
Year 17 : 84 000 $
Year 18 : 76 000 $
Year 19 : 39 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gaylord Entertainment Center
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 20 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 140 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 167 961 $
Farm Players Total Salaries	103 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	96 797 738 $
Projected Bank Account	96 797 738 $

Pro Players Salaries
Joe Pavelski	6 058 000 $ (3)
Pekka Rinne	5 750 000 $ (1)
Sean Couturier	5 000 000 $ (3)
Filip Forsberg	3 500 000 $ (3)
Anton Stralman	3 500 000 $ (1)
Shea Theodore	3 499 999 $ (2)
Carl Soderberg	3 499 963 $ (2)
Brandon Carlo	2 500 000 $ (4)
Jeff Carter	2 400 000 $ (3)
Nick Schmaltz	1 999 999 $ (2)
Jared McCann	1 990 000 $ (1)
Tony DeAngelo	1 990 000 $ (1)
Marco Scandella	1 650 000 $ (3)
Antti Raanta	1 437 500 $ (3)
Andre Burakovsky	1 000 000 $ (3)
Kaapo Kakko	900 000 $ (3)
Sean Kuraly	892 500 $ (2)
Ethan Bear	500 000 $ (1)
Eetu Luostarinen	500 000 $ (3)
Jordan Szwarz	300 000 $ (4)
Ilya Lyubushkin	300 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 16 : 49 167 961 $
Year 17 : 35 437 961 $
Year 18 : 25 245 500 $
Year 19 : 2 800 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 167 961 $
Year 17 : 35 437 961 $
Year 18 : 25 245 500 $
Year 19 : 2 800 000 $

Farm Players Salaries
Jake Oettinger	9 000 $ (2)
Albin Grewe	5 000 $ (4)
David Gustafsson	5 000 $ (3)
Samuel Kurker	5 000 $ (1)
Jansen Harkins	5 000 $ (1)
Brandon Hickey	5 000 $ (2)
Austin Poganski	5 000 $ (2)
Ian Mitchell	5 000 $ (4)
Wade Allison	5 000 $ (4)
Ben Thomas	3 000 $ (3)
Gustav Olofsson	3 000 $ (3)
Brandon Gignac	3 000 $ (1)
Sam Anas	3 000 $ (1)
Luke Stevens	3 000 $ (4)
Markus Phillips	3 000 $ (4)
Oskari Laaksonen	3 000 $ (4)
Jeremy Helvig	3 000 $ (2)
John Gilmour	3 000 $ (4)
Dysin Mayo	3 000 $ (2)
Dominik Masin	3 000 $ (4)
Nick Seeler	3 000 $ (4)
Joseph Gambardella	3 000 $ (2)
Otto Somppi	3 000 $ (2)
Tanner Kaspick	3 000 $ (2)
Daniil Tarasov	3 000 $ (4)
Ian Scott	3 000 $ (4)
Jacob Middleton	3 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 16 : 103 000 $
Year 17 : 82 000 $
Year 18 : 50 000 $
Year 19 : 39 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines
Level 1:	6000 - 75 $ - 0 - 0,00%
Level 2:	5000 - 40 $ - 0 - 0,00%
Level 3:	2000 - 20 $ - 0 - 0,00%
Level 4:	4000 - 10 $ - 0 - 0,00%
Luxury :	1000 - 140 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	46 651 864 $
Farm Players Total Salaries	181 500 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	25 501 819 $
Projected Bank Account	25 501 819 $

Pro Players Salaries
Mark Scheifele	6 500 000 $ (3)
Andrei Vasilevskiy	5 000 000 $ (1)
Ryan O'Reilly	5 000 000 $ (2)
Brad Marchand	5 000 000 $ (1)
Erik Karlsson	5 000 000 $ (2)
Shea Weber	5 000 000 $ (1)
Jake Guentzel	4 199 999 $ (3)
Jakub Voracek	2 500 000 $ (2)
Andrej Sekera	1 051 865 $ (1)
Nic Dowd	1 000 000 $ (1)
Olli Maatta	1 000 000 $ (1)
Artturi Lehkonen	1 000 000 $ (1)
Ryan Miller	900 000 $ (3)
Quinn Hughes	900 000 $ (3)
Filip Hronek	900 000 $ (1)
Brock Boeser	900 000 $ (1)
Nate Thompson	500 000 $ (1)
Juuso Riikola	300 000 $ (2)
Total Pro Players	18
Salary Commitment
Year 16 : 46 651 864 $
Year 17 : 25 299 999 $
Year 18 : 12 499 999 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 46 651 864 $
Year 17 : 25 299 999 $
Year 18 : 12 499 999 $
Year 19 : 0 $

Farm Players Salaries
Chris Wagner	10 000 $ (1)
Cody Glass	9 000 $ (3)
Klim Kostin	9 000 $ (2)
Alex Turcotte	9 000 $ (4)
Michael McLeod	9 000 $ (2)
Martin Necas	9 000 $ (2)
German Rubtsov	9 000 $ (2)
Tom McCollum	7 500 $ (1)
Alex Formenton	5 000 $ (3)
Veini Vehvilainen	5 000 $ (3)
Dmitry Sokolov	5 000 $ (2)
Drake Batherson	5 000 $ (2)
Christian Fischer	5 000 $ (2)
Evan Barratt	5 000 $ (4)
Josh Leivo	5 000 $ (2)
Libor Hajek	5 000 $ (2)
Andrew Peeke	5 000 $ (3)
Tyler Benson	5 000 $ (2)
Ville Husso	5 000 $ (1)
Connor Ingram	5 000 $ (1)
Matt Tomkins	5 000 $ (1)
Alexandre Fortin	3 000 $ (1)
Lance Bouma	3 000 $ (3)
Remi Elie	3 000 $ (2)
Brogan Rafferty	3 000 $ (3)
Richard Bachman	3 000 $ (3)
Gabriel Gagne	3 000 $ (1)
Max Gildon	3 000 $ (3)
Roland McKeown	3 000 $ (3)
Reece Willcox	3 000 $ (3)
Dylan Coghlan	3 000 $ (2)
Hunter Shinkaruk	3 000 $ (3)
Jakob Stukel	3 000 $ (2)
Sebastian Repo	3 000 $ (2)
Sheldon Rempal	3 000 $ (2)
Ryan Shea	3 000 $ (4)
Jean-Luc Foudy	0 $ (1)
Philip Tomasino	0 $ (1)
Ryan O'Rourke	0 $ (1)
Total Farm Players	39
Salary Commitment
Year 16 : 181 500 $
Year 17 : 143 000 $
Year 18 : 62 000 $
Year 19 : 17 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Colis
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 477 922 $
Farm Players Total Salaries	157 680 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	1 229 990 $
Projected Bank Account	1 229 990 $

Pro Players Salaries
Mark Stone	6 500 000 $ (1)
John Tavares	6 500 000 $ (2)
Cam Talbot	5 000 000 $ (4)
Cam Fowler	3 500 000 $ (2)
Joel Edmundson	3 500 000 $ (2)
Josh Anderson	2 500 000 $ (1)
Yanni Gourde	2 500 000 $ (4)
Adam Henrique	2 500 000 $ (1)
Jordan Eberle	2 500 000 $ (1)
Brenden Dillon	2 500 000 $ (2)
Josh Bailey	2 500 000 $ (2)
Kasperi Kapanen	2 500 000 $ (2)
Michal Kempny	1 679 922 $ (2)
Jay Bouwmeester	1 100 000 $ (4)
Matt Nieto	1 000 000 $ (1)
Johan Larsson	998 000 $ (3)
Kevin Lankinen	300 000 $ (2)
Joel Kiviranta	300 000 $ (3)
Carson Soucy	300 000 $ (1)
Alexander Kerfoot	300 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 16 : 48 477 922 $
Year 17 : 32 577 922 $
Year 18 : 9 898 000 $
Year 19 : 8 600 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 48 477 922 $
Year 17 : 32 877 922 $
Year 18 : 9 898 000 $
Year 19 : 8 600 000 $

Farm Players Salaries
Luke Schenn	10 000 $ (3)
Brett Connolly	10 000 $ (4)
Jake Bean	9 000 $ (2)
Dustin Tokarski	7 500 $ (1)
Garret Sparks	7 500 $ (1)
Antoine Bibeau	5 000 $ (3)
Branden Troock	5 000 $ (4)
Danick Martel	5 000 $ (2)
Joey Laleggia	5 000 $ (1)
Markus Hannikainen	5 000 $ (3)
Joel Hanley	5 000 $ (3)
Kevin Poulin	5 000 $ (4)
Evan McEneny	5 000 $ (3)
Aaron Ness	5 000 $ (4)
Turner Elson	5 000 $ (4)
Ryan Stanton	5 000 $ (4)
Gabriel Bourque	5 000 $ (4)
Maxim Letunov	5 000 $ (2)
Cody McLeod	4 980 $ (1)
Luke Witkowski	4 700 $ (1)
Jordy Bellerive	3 000 $ (3)
Arnaud Durandeau	3 000 $ (3)
Matthew Highmore	3 000 $ (1)
Ryan Kuffner	3 000 $ (2)
Joona Luoto	3 000 $ (3)
Nelson Nogier	3 000 $ (3)
Igor Shvyrev	3 000 $ (2)
Nick DeSimone	3 000 $ (2)
Mathieu Olivier	3 000 $ (3)
Philippe Maillet	3 000 $ (3)
Jake McGrew	3 000 $ (4)
Chris Conner	3 000 $ (1)
Adam Johnson	3 000 $ (1)
Total Farm Players	33
Salary Commitment
Year 16 : 157 680 $
Year 17 : 119 000 $
Year 18 : 91 000 $
Year 19 : 43 000 $
Salary Average Commitment
Year 16 : 5 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	52 350 000 $
Farm Players Total Salaries	140 920 $
Coaches Total Salaries	7 666 666 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	55 633 234 $
Projected Bank Account	55 633 234 $

Pro Players Salaries
Joe Thornton	5 777 777 $ (2)
Bryan Rust	5 000 000 $ (1)
Ondrej Palat	3 500 000 $ (4)
Zach Hyman	3 500 000 $ (2)
David Perron	3 500 000 $ (1)
Ivan Provorov	3 500 000 $ (3)
Bo Horvat	2 699 000 $ (4)
Pavel Zacha	2 500 000 $ (3)
Gustav Forsling	2 500 000 $ (4)
Deryk Engelland	2 500 000 $ (1)
Brandon Montour	2 500 000 $ (2)
Jordan Binnington	2 000 000 $ (2)
Brian Elliott	2 000 000 $ (1)
Pierre-Edouard Bellemare	1 325 223 $ (2)
Brian Boyle	1 000 000 $ (1)
Ryan Graves	1 000 000 $ (1)
Oliver Bjorkstrand	1 000 000 $ (2)
Michael Bunting	1 000 000 $ (4)
Colton Sceviour	1 000 000 $ (4)
Nick Suzuki	900 000 $ (3)
John Marino	900 000 $ (3)
Victor Rask	898 000 $ (4)
Jay Beagle	750 000 $ (3)
Mark Jankowski	500 000 $ (4)
Radim Simek	300 000 $ (2)
Dakota Mermis	300 000 $ (1)
Total Pro Players	26
Salary Commitment
Year 16 : 52 350 000 $
Year 17 : 37 050 000 $
Year 18 : 20 647 000 $
Year 19 : 12 097 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 52 350 000 $
Year 17 : 37 050 000 $
Year 18 : 20 647 000 $
Year 19 : 12 097 000 $

Farm Players Salaries
Nikolai Prokhorkin	9 960 $ (2)
Alex Lyon	7 500 $ (1)
Maxime Lagace	7 470 $ (3)
Beau Bennett	5 000 $ (1)
Derrick Pouliot	5 000 $ (4)
Brandon Pirri	5 000 $ (4)
Chris Terry	5 000 $ (4)
T.J. Tynan	5 000 $ (1)
Kaedan Korczak	5 000 $ (4)
Tyler Gaudet	5 000 $ (3)
Riley Damiani	5 000 $ (4)
Kyle Cumiskey	5 000 $ (1)
Kalle Kossila	4 990 $ (4)
Jordan Gross	3 000 $ (3)
Dmytro Timashov	3 000 $ (3)
C.J. Motte	3 000 $ (2)
Colby Cave	3 000 $ (3)
Hunter Drew	3 000 $ (3)
Jayce Hawryluk	3 000 $ (1)
Zachary Leslie	3 000 $ (3)
Kevin Hancock	3 000 $ (3)
Kristian Reichel	3 000 $ (3)
Ty Lewis	3 000 $ (2)
Maxime Fortier	3 000 $ (3)
Kevin Davis	3 000 $ (2)
Graeme Clarke	3 000 $ (4)
Trevor Daley	3 000 $ (2)
Julius Honka	3 000 $ (1)
Marko Dano	3 000 $ (1)
Kole Sherwood	3 000 $ (2)
Wyatte Wylie	3 000 $ (4)
Austin Strand	3 000 $ (2)
Cameron Hebig	3 000 $ (2)
Kiefer Sherwood	3 000 $ (2)
Kyle Keyser	3 000 $ (3)
Total Farm Players	35
Salary Commitment
Year 16 : 140 920 $
Year 17 : 109 420 $
Year 18 : 75 460 $
Year 19 : 35 990 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	28 660 000 $
Farm Players Total Salaries	224 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	85 332 079 $
Projected Bank Account	85 332 079 $

Pro Players Salaries
Craig Anderson	3 000 000 $ (2)
David Rittich	2 960 000 $ (4)
Tyler Ennis	2 500 000 $ (3)
John Moore	2 500 000 $ (1)
Jamie Oleksiak	2 500 000 $ (2)
Chris Driedger	2 000 000 $ (3)
Vinnie Hinostroza	1 000 000 $ (1)
Cedric Paquette	1 000 000 $ (2)
Mirco Mueller	1 000 000 $ (2)
Nick Bjugstad	1 000 000 $ (2)
Alex Biega	1 000 000 $ (2)
Justin Schultz	1 000 000 $ (1)
Dominik Bokk	900 000 $ (4)
Noah Dobson	900 000 $ (3)
K'Andre Miller	900 000 $ (4)
Markus Granlund	500 000 $ (1)
Travis Dermott	500 000 $ (1)
Mikey Anderson	500 000 $ (3)
Nicolas Deslauriers	500 000 $ (1)
Benoit-Olivier Groulx	500 000 $ (4)
Alexandre Texier	500 000 $ (3)
Vladislav Kamenev	300 000 $ (1)
Matt Moulson	300 000 $ (2)
Alexander True	300 000 $ (2)
Logan O'Connor	300 000 $ (2)
Andrew Poturalski	300 000 $ (3)
Total Pro Players	26
Salary Commitment
Year 16 : 28 660 000 $
Year 17 : 22 360 000 $
Year 18 : 11 960 000 $
Year 19 : 5 260 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 28 660 000 $
Year 17 : 22 360 000 $
Year 18 : 11 960 000 $
Year 19 : 5 260 000 $

Farm Players Salaries
Aaron Dell	20 000 $ (1)
Joakim Ryan	10 000 $ (2)
Jordan Oesterle	10 000 $ (4)
Pheonix Copley	10 000 $ (1)
Tobias Bjornfot	9 000 $ (4)
Martin Kaut	9 000 $ (2)
Kole Lind	9 000 $ (2)
Taylor Fedun	8 000 $ (1)
Xavier Ouellet	5 000 $ (2)
Jamieson Rees	5 000 $ (4)
Gabriel Fortier	5 000 $ (4)
Jordan Schmaltz	5 000 $ (2)
Nikolay Goldobin	5 000 $ (2)
Max McCormick	5 000 $ (2)
Cole Schwindt	5 000 $ (4)
Jakub Lauko	5 000 $ (3)
Axel Andersson	5 000 $ (4)
Urho Vaakanainen	5 000 $ (2)
A.J. Greer	5 000 $ (1)
Cody Goloubef	5 000 $ (2)
Olivier Rodrigue	5 000 $ (4)
John Ludvig	5 000 $ (4)
Joshua Ho-Sang	3 000 $ (3)
Anthony Richard	3 000 $ (1)
Nate Schnarr	3 000 $ (3)
Justin Bailey	3 000 $ (2)
MacKenzie Entwistle	3 000 $ (3)
Matt Read	3 000 $ (3)
Gabriel Fontaine	3 000 $ (1)
Christopher Brown	3 000 $ (3)
Jonathan Aspirot	3 000 $ (3)
Luka Burzan	3 000 $ (4)
Felix Bibeau	3 000 $ (4)
Carl Dahlstrom	3 000 $ (1)
Andreas Borgman	3 000 $ (1)
Samuel Bolduc	3 000 $ (4)
Andreas Englund	3 000 $ (2)
Carsen Twarynski	3 000 $ (2)
Connor Bunnaman	3 000 $ (2)
Glenn Gawdin	3 000 $ (2)
Jean-Sebastien Dea	3 000 $ (3)
Lukas Radil	3 000 $ (2)
Michael Prapavessis	3 000 $ (2)
Evan Fitzpatrick	3 000 $ (4)
Kirill Ustimenko	3 000 $ (3)
Quinton Byfield	0 $ (1)
Will Cranley	0 $ (1)
Total Farm Players	47
Salary Commitment
Year 16 : 224 000 $
Year 17 : 160 000 $
Year 18 : 90 000 $
Year 19 : 61 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Union Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 355 000 $
Farm Players Total Salaries	90 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	466 317 866 $
Projected Bank Account	466 317 866 $

Pro Players Salaries
Erik Johnson	6 500 000 $ (1)
Philipp Grubauer	5 000 000 $ (1)
Mikko Rantanen	5 000 000 $ (1)
Ian Cole	3 575 000 $ (2)
Paul Stastny	3 500 000 $ (2)
Jaden Schwartz	3 500 000 $ (1)
Alex Killorn	3 500 000 $ (1)
Phil Kessel	3 360 000 $ (4)
Marcus Johansson	2 500 000 $ (1)
Sam Reinhart	2 500 000 $ (3)
Ryan Strome	2 500 000 $ (2)
Kevin Shattenkirk	1 920 000 $ (3)
Trevor Zegras	900 000 $ (4)
Mikhail Sergachev	900 000 $ (1)
Liam Foudy	900 000 $ (4)
Filip Zadina	900 000 $ (3)
Corey Crawford	500 000 $ (2)
Jacob de la Rose	300 000 $ (2)
Nikolai Knyzhov	300 000 $ (3)
Oscar Fantenberg	300 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 16 : 48 355 000 $
Year 17 : 21 155 000 $
Year 18 : 10 780 000 $
Year 19 : 5 160 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 48 355 000 $
Year 17 : 21 155 000 $
Year 18 : 10 780 000 $
Year 19 : 5 160 000 $

Farm Players Salaries
Charles Hudon	10 000 $ (1)
Michael Frolik	10 000 $ (1)
Ryan Merkley	9 000 $ (4)
Anthony Stolarz	5 000 $ (2)
Tomas Jurco	5 000 $ (3)
Seth Griffith	5 000 $ (4)
Logan Shaw	5 000 $ (3)
Cameron Gaunce	5 000 $ (3)
Matt Tennyson	5 000 $ (2)
Cory Conacher	5 000 $ (3)
Matthew Strome	5 000 $ (3)
Mason Marchment	3 000 $ (3)
Christian Folin	3 000 $ (3)
Colin McDonald	3 000 $ (2)
Cameron Crotty	3 000 $ (4)
Nick Henry	3 000 $ (3)
Marian Studenic	3 000 $ (2)
Arsen Khisamutdinov	3 000 $ (4)
Total Farm Players	18
Salary Commitment
Year 16 : 90 000 $
Year 17 : 70 000 $
Year 18 : 54 000 $
Year 19 : 20 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Phoenix Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	America West Arena
Level 1:	6000 - 88 $ - 0 - 0,00%
Level 2:	5000 - 56 $ - 0 - 0,00%
Level 3:	2000 - 33 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury :	1000 - 177 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 098 717 $
Farm Players Total Salaries	77 711 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	9 756 065 $
Projected Bank Account	9 756 065 $

Pro Players Salaries
Nathan MacKinnon	6 500 000 $ (2)
Kris Letang	6 500 000 $ (2)
Mika Zibanejad	6 500 000 $ (4)
Jack Eichel	5 000 000 $ (1)
Ryan Ellis	4 777 057 $ (4)
Torey Krug	3 500 000 $ (2)
Matthew Tkachuk	3 499 999 $ (2)
Nikolaj Ehlers	3 460 000 $ (2)
Jaroslav Halak	2 800 000 $ (1)
Chris Tierney	1 000 000 $ (2)
Loui Eriksson	1 000 000 $ (1)
Joakim Nordstrom	990 000 $ (4)
Tobias Rieder	876 667 $ (1)
Ron Hainsey	595 000 $ (3)
Johnny Boychuk	500 000 $ (2)
Matt Bartkowski	500 000 $ (1)
Ryan Hartman	500 000 $ (3)
Brad Malone	500 000 $ (1)
Zach Trotman	499 994 $ (1)
Dylan Ferguson	300 000 $ (3)
Andrew Ladd	300 000 $ (3)
Total Pro Players	21
Salary Commitment
Year 16 : 50 098 717 $
Year 17 : 38 922 056 $
Year 18 : 13 962 057 $
Year 19 : 12 267 057 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 50 098 717 $
Year 17 : 38 922 056 $
Year 18 : 13 962 057 $
Year 19 : 12 267 057 $

Farm Players Salaries
Martin Ouellette	5 000 $ (2)
Zane McIntyre	5 000 $ (3)
Brad Thiessen	5 000 $ (1)
Ryan White	5 000 $ (2)
Jayson Megna	5 000 $ (1)
Jamie Devane	5 000 $ (1)
Darren Archibald	5 000 $ (1)
Chris Wideman	5 000 $ (2)
Eric Tangradi	5 000 $ (1)
Brendan Woods	5 000 $ (2)
Buddy Robinson	4 995 $ (3)
Steven Whitney	4 945 $ (1)
Frank Corrado	4 945 $ (3)
Julian Melchiori	4 913 $ (3)
Anthony Peluso	4 913 $ (3)
Jan Drozg	3 000 $ (3)
Total Farm Players	16
Salary Commitment
Year 16 : 77 711 $
Year 17 : 47 766 $
Year 18 : 27 766 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 499 999 $
Farm Players Total Salaries	310 000 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	94 690 926 $
Projected Bank Account	94 690 926 $

Pro Players Salaries
Nikita Kucherov	6 500 000 $ (3)
Evgeny Kuznetsov	5 000 000 $ (1)
Colton Parayko	5 000 000 $ (4)
Ben Bishop	5 000 000 $ (1)
Matt Niskanen	4 299 999 $ (1)
Brady Skjei	3 500 000 $ (1)
David Krejci	3 500 000 $ (1)
Rickard Rakell	3 500 000 $ (1)
Johnny Gaudreau	3 500 000 $ (2)
Andrew Mangiapane	2 500 000 $ (2)
Josh Manson	2 500 000 $ (3)
Joel Farabee	900 000 $ (3)
Denis Gurianov	900 000 $ (1)
Elvis Merzlikins	500 000 $ (3)
Nicolas Beaudin	500 000 $ (3)
Nikita Gusev	500 000 $ (3)
Zemgus Girgensons	500 000 $ (1)
Jonas Siegenthaler	300 000 $ (1)
Chandler Stephenson	300 000 $ (1)
Josh Archibald	300 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 16 : 49 499 999 $
Year 17 : 22 400 000 $
Year 18 : 16 400 000 $
Year 19 : 5 000 000 $
Salary Average Commitment
Year 16 : 7 100 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 499 999 $
Year 17 : 22 400 000 $
Year 18 : 16 400 000 $
Year 19 : 5 000 000 $

Farm Players Salaries
Alex Nedeljkovic	15 000 $ (4)
Antoine Roussel	10 000 $ (1)
Brad Richardson	10 000 $ (2)
Moritz Seider	9 000 $ (4)
Bode Wilde	9 000 $ (3)
Kristian Vesalainen	9 000 $ (2)
Spencer Knight	9 000 $ (4)
Adam Mascherin	9 000 $ (2)
Riley Tufte	5 000 $ (3)
Zac Jones	5 000 $ (4)
Brendan Guhle	5 000 $ (1)
Sampo Ranta	5 000 $ (4)
Reilly Walsh	5 000 $ (4)
Adam Ruzicka	5 000 $ (3)
Nic Petan	5 000 $ (3)
Patrick Harper	5 000 $ (4)
Aleksi Saarela	5 000 $ (1)
Mattias Samuelsson	5 000 $ (4)
Nicolas Aube-Kubel	5 000 $ (1)
Tim Soderlund	5 000 $ (3)
Ryan MacInnis	5 000 $ (3)
Martin Fehervary	5 000 $ (3)
Tommy Novak	5 000 $ (3)
Calen Addison	5 000 $ (4)
Connor Dewar	5 000 $ (3)
Dustin Wolf	5 000 $ (4)
Cliff Pu	5 000 $ (2)
Sammy Blais	5 000 $ (3)
Yegor Rykov	5 000 $ (3)
Kirill Maksimov	5 000 $ (3)
Lucas Carlsson	5 000 $ (2)
Mac Hollowell	5 000 $ (3)
Tommy Cross	5 000 $ (2)
Pavel Shen	3 000 $ (3)
Connor Carrick	3 000 $ (3)
Dmitri Samorukov	3 000 $ (3)
Denis Malgin	3 000 $ (1)
Teemu Kivihalme	3 000 $ (3)
Paul Bittner	3 000 $ (1)
Bobby Nardella	3 000 $ (3)
Aarne Talvitie	3 000 $ (4)
Eetu Tuulola	3 000 $ (3)
Tyler Wall	3 000 $ (4)
David Cotton	3 000 $ (4)
Lukas Jasek	3 000 $ (2)
Nick Schneider	3 000 $ (1)
Mikhail Berdin	3 000 $ (3)
Brandon Halverson	3 000 $ (3)
Gilles Senn	3 000 $ (3)
Dylan Wells	3 000 $ (2)
Michael McNiven	3 000 $ (1)
Colton Point	3 000 $ (2)
Zachary Fucale	3 000 $ (3)
Shane Gersich	3 000 $ (2)
Rhett Gardner	3 000 $ (2)
Karson Kuhlman	3 000 $ (2)
Valentin Zykov	3 000 $ (2)
Anthony Angello	3 000 $ (2)
Jake Walman	3 000 $ (1)
Darren Raddysh	3 000 $ (1)
Jack Dougherty	3 000 $ (3)
Rourke Chartier	3 000 $ (1)
Philip Kemp	3 000 $ (4)
Peter DiLiberatore	3 000 $ (4)
Ian McCoshen	3 000 $ (1)
John Leonard	3 000 $ (4)
Jeffrey Viel	3 000 $ (3)
Michael Kesselring	3 000 $ (4)
Total Farm Players	68
Salary Commitment
Year 16 : 310 000 $
Year 17 : 261 000 $
Year 18 : 194 000 $
Year 19 : 89 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	San Jose Sports Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 379 998 $
Farm Players Total Salaries	57 000 $
Coaches Total Salaries	3 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	35 009 247 $
Projected Bank Account	35 009 247 $

Pro Players Salaries
Steven Stamkos	6 500 000 $ (1)
Alex Ovechkin	6 480 000 $ (2)
Connor Hellebuyck	5 000 000 $ (1)
Jaccob Slavin	5 000 000 $ (3)
J.T. Miller	5 000 000 $ (4)
Brock Nelson	3 500 000 $ (4)
Jakob Chychrun	3 499 999 $ (4)
Esa Lindell	2 500 000 $ (1)
Calvin de Haan	2 300 000 $ (2)
Anthony Beauvillier	1 999 999 $ (3)
Laurent Brossoit	1 400 000 $ (1)
Kevin Labanc	1 000 000 $ (4)
Andrei Svechnikov	900 000 $ (2)
Kieffer Bellows	900 000 $ (2)
Logan Brown	900 000 $ (2)
Alex Alexeyev	900 000 $ (3)
Lawson Crouse	500 000 $ (1)
Adam Erne	500 000 $ (2)
Andrew Oglevie	300 000 $ (2)
Anthony Bitetto	300 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 16 : 49 379 998 $
Year 17 : 33 179 998 $
Year 18 : 20 899 998 $
Year 19 : 12 999 999 $
Salary Average Commitment
Year 16 : 925 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 379 998 $
Year 17 : 33 179 998 $
Year 18 : 20 899 998 $
Year 19 : 12 999 999 $

Farm Players Salaries
Michael Dipietro	5 000 $ (2)
Doyle Somerby	5 000 $ (3)
Ostap Safin	5 000 $ (4)
Dylan Samberg	5 000 $ (4)
Shane Bowers	5 000 $ (3)
Jaycob Megna	5 000 $ (1)
Scott Wilson	4 000 $ (1)
Tim Heed	4 000 $ (4)
Gabriel Dumont	4 000 $ (4)
Trent Miner	3 000 $ (4)
Ryan Murphy	3 000 $ (1)
Matej Pekar	3 000 $ (4)
Jonas Rondbjerg	3 000 $ (4)
Graham Knott	3 000 $ (1)
Jan Mysak	0 $ (1)
Total Farm Players	15
Salary Commitment
Year 16 : 57 000 $
Year 17 : 42 000 $
Year 18 : 37 000 $
Year 19 : 27 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 887 755 $
Farm Players Total Salaries	56 212 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	0 $
Projected Bank Account	0 $

Pro Players Salaries
Darcy Kuemper	3 882 500 $ (2)
Brendan Gallagher	3 500 000 $ (1)
Tyler Myers	3 500 000 $ (4)
Jakob Silfverberg	3 500 000 $ (2)
Ryan Johansen	3 500 000 $ (1)
Tyler Seguin	3 500 000 $ (4)
Marcus Foligno	2 500 000 $ (3)
TJ Brodie	2 500 000 $ (3)
Jordan Staal	2 500 000 $ (1)
Joonas Donskoi	2 500 000 $ (3)
Noel Acciari	1 882 000 $ (1)
Justin Holl	1 880 906 $ (1)
Jack Campbell	1 397 349 $ (1)
Derek Grant	1 145 000 $ (4)
Vitek Vanecek	1 000 000 $ (4)
Alexis Lafreniere	900 000 $ (4)
Brett Howden	900 000 $ (2)
Robert Thomas	900 000 $ (2)
Nicolas Hague	900 000 $ (2)
Nathan Bastian	500 000 $ (1)
Sam Bennett	500 000 $ (1)
Vladislav Gavrikov	300 000 $ (3)
Brandon Hagel	300 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 16 : 43 887 755 $
Year 17 : 28 227 500 $
Year 18 : 18 145 000 $
Year 19 : 10 045 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 43 887 755 $
Year 17 : 28 227 500 $
Year 18 : 18 145 000 $
Year 19 : 10 045 000 $

Farm Players Salaries
Brad Hunt	10 000 $ (4)
Austin Watson	9 213 $ (4)
Henri Jokiharju	9 000 $ (2)
Ukko-Pekka Luukkonen	5 000 $ (2)
Boris Katchouk	5 000 $ (2)
Jakub Zboril	5 000 $ (1)
Greg McKegg	5 000 $ (1)
Ryan Poehling	5 000 $ (3)
Matiss Kivlenieks	3 000 $ (1)
Total Farm Players	9
Salary Commitment
Year 16 : 56 212 $
Year 17 : 43 212 $
Year 18 : 24 212 $
Year 19 : 19 212 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kiel Center
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 25 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 150 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	44 847 867 $
Farm Players Total Salaries	185 000 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	298 325 197 $
Projected Bank Account	298 325 197 $

Pro Players Salaries
Evgeni Malkin	6 500 000 $ (1)
Devon Toews	5 000 000 $ (2)
Jake Muzzin	5 000 000 $ (1)
Max Pacioretty	5 000 000 $ (1)
Dustin Brown	3 733 066 $ (2)
Dmitry Orlov	3 500 000 $ (1)
Nicklas Backstrom	3 500 000 $ (3)
Marc Staal	2 500 001 $ (2)
Tyler Bozak	2 500 000 $ (1)
Travis Konecny	2 500 000 $ (3)
Brandon Saad	2 245 000 $ (1)
Cal Clutterbuck	869 800 $ (3)
Emil Bemstrom	500 000 $ (3)
Adam Gaudette	300 000 $ (2)
Matt Roy	300 000 $ (2)
Michael Amadio	300 000 $ (2)
Sean Walker	300 000 $ (2)
Pavel Francouz	300 000 $ (2)
Total Pro Players	18
Salary Commitment
Year 16 : 44 847 867 $
Year 17 : 20 102 867 $
Year 18 : 7 369 800 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 6 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 44 847 867 $
Year 17 : 20 102 867 $
Year 18 : 7 369 800 $
Year 19 : 0 $

Farm Players Salaries
Andrew Hammond	10 000 $ (1)
Kurtis Gabriel	5 000 $ (1)
Nicolas Meloche	5 000 $ (1)
Kyle Rau	5 000 $ (2)
Keegan Kolesar	5 000 $ (1)
Alex Broadhurst	5 000 $ (3)
Alexandre Carrier	5 000 $ (1)
Tyce Thompson	5 000 $ (4)
Joel Lowry	5 000 $ (3)
Andrew Nielsen	5 000 $ (1)
Kyle Capobianco	5 000 $ (2)
Ben Street	5 000 $ (4)
Garrett Wilson	5 000 $ (1)
CJ Suess	5 000 $ (4)
Alec Regula	5 000 $ (4)
Zac Dalpe	5 000 $ (1)
Andrew MacWilliam	5 000 $ (2)
Matt Donovan	5 000 $ (2)
Joseph Cecconi	3 000 $ (3)
Carter Verhaeghe	3 000 $ (3)
Jacob Bryson	3 000 $ (3)
Julien Nantel	3 000 $ (1)
C.J. Smith	3 000 $ (1)
Angus Crookshank	3 000 $ (4)
Joseph Blandisi	3 000 $ (2)
Maksim Sushko	3 000 $ (3)
Brent Gates Jr.	3 000 $ (3)
Cole Coskey	3 000 $ (4)
Rudolfs Balcers	3 000 $ (1)
Ryan Bednard	3 000 $ (3)
Blaine Byron	3 000 $ (1)
Luke Johnson	3 000 $ (1)
Filip Larsson	3 000 $ (3)
Calvin Petersen	3 000 $ (1)
Ty Ronning	3 000 $ (2)
Taylor Leier	3 000 $ (1)
Kevin Stenlund	3 000 $ (2)
Joona Koppanen	3 000 $ (2)
Chaz Reddekopp	3 000 $ (2)
Brandon Baddock	3 000 $ (2)
Beck Malenstyn	3 000 $ (2)
Josh Wesley	3 000 $ (1)
Colton White	3 000 $ (1)
Kevin Porter	3 000 $ (1)
Colby Williams	3 000 $ (4)
Ivan Prosvetov	3 000 $ (3)
Tyler Lewington	3 000 $ (1)
Adam Helewka	3 000 $ (1)
Total Farm Players	48
Salary Commitment
Year 16 : 185 000 $
Year 17 : 104 000 $
Year 18 : 63 000 $
Year 19 : 29 000 $
Salary Average Commitment
Year 16 : 3 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Tampa Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ice Palace
Level 1:	6000 - 115 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 225 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	37 450 000 $
Farm Players Total Salaries	133 300 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	212 264 974 $
Projected Bank Account	212 264 974 $

Pro Players Salaries
Jonathan Quick	3 500 000 $ (3)
Andrew Cogliano	3 500 000 $ (1)
Brayden McNabb	3 500 000 $ (3)
Connor Murphy	3 500 000 $ (1)
Blake Comeau	2 500 000 $ (1)
Casey Cizikas	2 500 000 $ (2)
Andy Greene	2 500 000 $ (1)
Tyler Bertuzzi	2 500 000 $ (2)
Derick Brassard	2 500 000 $ (2)
Kris Russell	2 500 000 $ (3)
Adin Hill	1 000 000 $ (1)
Elias Pettersson	900 000 $ (2)
Nico Hischier	900 000 $ (1)
Charlie McAvoy	900 000 $ (1)
Louis Domingue	750 000 $ (2)
Brendan Lemieux	500 000 $ (4)
Nick Paul	500 000 $ (2)
Carl Grundstrom	500 000 $ (2)
Byron Froese	500 000 $ (3)
Mathieu Joseph	500 000 $ (1)
Mario Kempe	300 000 $ (2)
Maxime Lajoie	300 000 $ (1)
Zach Whitecloud	300 000 $ (2)
Brendan Perlini	300 000 $ (3)
Anthony Cirelli	300 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 16 : 37 450 000 $
Year 17 : 21 550 000 $
Year 18 : 10 800 000 $
Year 19 : 500 000 $
Salary Average Commitment
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 37 450 000 $
Year 17 : 21 550 000 $
Year 18 : 10 800 000 $
Year 19 : 500 000 $

Farm Players Salaries
Andrew Shaw	25 000 $ (1)
Danny DeKeyser	20 300 $ (1)
Reid Boucher	10 000 $ (4)
Austin Czarnik	10 000 $ (1)
Oliver Wahlstrom	9 000 $ (3)
Morgan Frost	9 000 $ (3)
Nick Ebert	5 000 $ (1)
Mason Shaw	5 000 $ (2)
Matt Puempel	5 000 $ (1)
Oscar Dansk	5 000 $ (1)
Chad Yetman	3 000 $ (4)
Riley Stillman	3 000 $ (2)
Brandon Crawley	3 000 $ (1)
Lane Pederson	3 000 $ (2)
Francis Perron	3 000 $ (3)
Lawrence Pilut	3 000 $ (2)
Christopher Wilkie	3 000 $ (4)
Joni Tuulola	3 000 $ (2)
Blake Hillman	3 000 $ (2)
Kaden Fulcher	3 000 $ (1)
Michael Krutil	0 $ (1)
Total Farm Players	21
Salary Commitment
Year 16 : 133 300 $
Year 17 : 57 000 $
Year 18 : 37 000 $
Year 19 : 16 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Toronto Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	46 483 865 $
Farm Players Total Salaries	108 711 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	137 680 928 $
Projected Bank Account	137 680 928 $

Pro Players Salaries
Claude Giroux	6 500 000 $ (2)
Tomas Hertl	5 000 000 $ (4)
Mattias Ekholm	5 000 000 $ (4)
Zach Parise	4 008 888 $ (3)
Cam Atkinson	3 500 000 $ (1)
Kyle Palmieri	3 500 000 $ (2)
Mike Smith	2 800 000 $ (3)
Damon Severson	2 500 000 $ (1)
Lars Eller	2 500 000 $ (3)
Ben Chiarot	2 500 000 $ (2)
Michael Del Zotto	1 374 977 $ (4)
Ilya Kovalchuk	1 200 000 $ (2)
Alex Tuch	1 000 000 $ (2)
Carter Rowney	1 000 000 $ (3)
Brady Tkachuk	900 000 $ (2)
Cale Makar	900 000 $ (3)
Brock McGinn	500 000 $ (3)
Malcolm Subban	500 000 $ (2)
Nathan Beaulieu	500 000 $ (2)
Justin Williams	500 000 $ (4)
Connor Clifton	300 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 16 : 46 483 865 $
Year 17 : 40 483 865 $
Year 18 : 23 583 865 $
Year 19 : 11 874 977 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 46 483 865 $
Year 17 : 40 483 865 $
Year 18 : 23 583 865 $
Year 19 : 11 874 977 $

Farm Players Salaries
Troy Grosenick	10 000 $ (2)
Jesperi Kotkaniemi	9 000 $ (2)
Stephen Johns	7 150 $ (2)
Mikkel Boedker	6 561 $ (3)
Stefan Matteau	5 000 $ (1)
Cameron Schilling	5 000 $ (1)
Zach Nastasiuk	5 000 $ (1)
John McCarthy	5 000 $ (1)
Seth Helgeson	5 000 $ (1)
Vincent LoVerde	5 000 $ (1)
Tye McGinn	5 000 $ (4)
Andy Miele	5 000 $ (3)
Ryan Bourque	3 000 $ (1)
Keaton Thompson	3 000 $ (4)
Sean Malone	3 000 $ (1)
Emil Larmi	3 000 $ (3)
Keegan Lowe	3 000 $ (1)
Tyrell Goulbourne	3 000 $ (2)
Joseph Cramarossa	3 000 $ (2)
Michael Paliotta	3 000 $ (1)
Michael McCarron	3 000 $ (2)
David Pope	3 000 $ (2)
Brett Lernout	3 000 $ (1)
Ashton Sautner	3 000 $ (2)
Total Farm Players	24
Salary Commitment
Year 16 : 108 711 $
Year 17 : 63 711 $
Year 18 : 22 561 $
Year 19 : 8 000 $
Salary Average Commitment
Year 16 : 9 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 120 $ - 0 - 0,00%
Level 2:	5000 - 81 $ - 0 - 0,00%
Level 3:	2000 - 61 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 250 000 $
Farm Players Total Salaries	125 500 $
Coaches Total Salaries	2 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	8 700 603 $
Projected Bank Account	8 700 603 $

Pro Players Salaries
Keith Yandle	5 000 000 $ (1)
Kevin Hayes	5 000 000 $ (2)
Reilly Smith	5 000 000 $ (2)
Frederik Andersen	5 000 000 $ (3)
Justin Braun	3 500 000 $ (1)
Radko Gudas	3 500 000 $ (3)
Jonas Brodin	3 500 000 $ (1)
Ben Hutton	2 500 000 $ (1)
Brandon Sutter	2 500 000 $ (1)
Derek Stepan	1 750 000 $ (3)
Michael Hutchinson	1 500 000 $ (2)
Alex Wennberg	1 000 000 $ (1)
Zach Sanford	1 000 000 $ (2)
Tyler Motte	1 000 000 $ (2)
Fredrik Claesson	1 000 000 $ (2)
Kenny Agostino	1 000 000 $ (3)
Riley Sheahan	1 000 000 $ (1)
Tyler Pitlick	1 000 000 $ (1)
Andrew Copp	1 000 000 $ (1)
Jordan Weal	500 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 16 : 47 250 000 $
Year 17 : 25 750 000 $
Year 18 : 11 250 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 7 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 47 250 000 $
Year 17 : 25 750 000 $
Year 18 : 11 250 000 $
Year 19 : 0 $

Farm Players Salaries
Kasimir Kaskisuo	10 000 $ (4)
Erik Brannstrom	9 000 $ (3)
Jared Coreau	7 500 $ (3)
Andrew Agozzino	5 000 $ (2)
Cale Fleury	5 000 $ (2)
Kevin Lynch	5 000 $ (3)
Martin Pospisil	5 000 $ (3)
Nicholas Shore	5 000 $ (3)
Alexander Petrovic	5 000 $ (1)
Steven Fogarty	5 000 $ (2)
Kevin Bahl	5 000 $ (3)
Matt Beleskey	5 000 $ (2)
Tyler Randell	5 000 $ (3)
Dalton Smith	5 000 $ (3)
Dennis Cholowski	5 000 $ (2)
Joey Anderson	5 000 $ (2)
Yannick Weber	5 000 $ (2)
Nolan Stevens	5 000 $ (2)
Chase Pearson	3 000 $ (2)
Mark Friedman	3 000 $ (1)
Jonathan Gruden	3 000 $ (4)
Garrett Pilon	3 000 $ (2)
Justin Scott	3 000 $ (3)
Otto Leskinen	3 000 $ (3)
Austin Wagner	3 000 $ (1)
Hunter Miska	3 000 $ (1)
Nicholas Robertson	0 $ (1)
Total Farm Players	27
Salary Commitment
Year 16 : 125 500 $
Year 17 : 111 500 $
Year 18 : 65 500 $
Year 19 : 13 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Vegas Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	32 093 501 $
Farm Players Total Salaries	234 711 $
Coaches Total Salaries	5 651 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	6 223 822 $
Projected Bank Account	6 223 822 $

Pro Players Salaries
Thomas Greiss	5 000 000 $ (2)
Paul Byron	3 500 000 $ (1)
Richard Panik	2 500 000 $ (1)
Trevor van Riemsdyk	2 500 000 $ (1)
Jason Spezza	2 500 000 $ (1)
Erik Gudbranson	2 500 000 $ (1)
Colin Miller	2 245 000 $ (2)
Corey Perry	1 440 000 $ (2)
Carter Hutton	1 000 000 $ (4)
Bobby Ryan	1 000 000 $ (3)
Ivan Barbashev	1 000 000 $ (3)
Conor Sheary	1 000 000 $ (3)
Zack Kassian	1 000 000 $ (1)
Michael Raffl	908 501 $ (1)
Filip Chytil	900 000 $ (2)
Christian Jaros	500 000 $ (1)
Matt Martin	500 000 $ (2)
Jujhar Khaira	500 000 $ (3)
Dryden Hunt	500 000 $ (4)
Dean Kukan	500 000 $ (2)
Neal Pionk	300 000 $ (1)
Zach Aston-Reese	300 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 16 : 32 093 501 $
Year 17 : 15 585 000 $
Year 18 : 5 000 000 $
Year 19 : 1 500 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 32 093 501 $
Year 17 : 15 585 000 $
Year 18 : 5 000 000 $
Year 19 : 1 500 000 $

Farm Players Salaries
Cory Schneider	20 000 $ (1)
Travis Boyd	10 000 $ (3)
Pontus Aberg	10 000 $ (4)
Joonas Korpisalo	9 900 $ (1)
Vitali Kravtsov	9 000 $ (3)
Mat Robson	9 000 $ (3)
Jared McIsaac	9 000 $ (4)
Nolan Patrick	9 000 $ (1)
Tim Stutzle	9 000 $ (4)
Jack Hughes	9 000 $ (3)
Sam Gagner	8 811 $ (2)
Johnathan Kovacevic	5 000 $ (3)
Egor Sokolov	5 000 $ (4)
Philipp Kurashev	5 000 $ (3)
Gavin Bayreuther	5 000 $ (4)
Danny O'Regan	5 000 $ (3)
Gustav Lindstrom	5 000 $ (3)
Alexander Volkov	5 000 $ (1)
Andrei Altybarmakian	5 000 $ (4)
Morgan Geekie	5 000 $ (2)
Matt Villalta	5 000 $ (3)
Oliver Kylington	3 000 $ (4)
Lean Bergmann	3 000 $ (3)
Peter Cehlarik	3 000 $ (3)
Chase De Leo	3 000 $ (2)
Robert Carpenter	3 000 $ (3)
Alex Barre-Boulet	3 000 $ (2)
Rodrigo Abols	3 000 $ (3)
Danil Yurtaykin	3 000 $ (3)
Olle Eriksson Ek	3 000 $ (4)
Clark Bishop	3 000 $ (3)
Manuel Wiederer	3 000 $ (1)
Michael Spacek	3 000 $ (1)
Jack Dugan	3 000 $ (4)
Kevin Mandolese	3 000 $ (4)
Nikita Okhotiuk	3 000 $ (4)
Brett Seney	3 000 $ (2)
Dylan Sikura	3 000 $ (2)
Curtis Lazar	3 000 $ (2)
Joel L'Esperance	3 000 $ (2)
Mitch Reinke	3 000 $ (2)
Collin Delia	3 000 $ (2)
Ivan Nalimov	3 000 $ (1)
Justus Annunen	3 000 $ (4)
Alexei Toropchenko	3 000 $ (3)
Total Farm Players	45
Salary Commitment
Year 16 : 234 711 $
Year 17 : 181 811 $
Year 18 : 144 000 $
Year 19 : 61 000 $
Salary Average Commitment
Year 16 : 9 250 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6000 - 250 $ - 0 - 0,00%
Level 2:	5000 - 185 $ - 0 - 0,00%
Level 3:	2000 - 100 $ - 0 - 0,00%
Level 4:	4000 - 50 $ - 0 - 0,00%
Luxury :	1000 - 500 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 540 000 $
Farm Players Total Salaries	77 000 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	162 435 180 $
Projected Bank Account	162 435 180 $

Pro Players Salaries
Connor McDavid	6 500 000 $ (3)
Mitchell Marner	5 000 000 $ (1)
Jonathan Huberdeau	4 190 000 $ (1)
Zach Werenski	3 500 000 $ (1)
Aaron Ekblad	3 500 000 $ (1)
John Klingberg	2 500 000 $ (2)
Jeff Skinner	2 500 000 $ (1)
Juuse Saros	2 500 000 $ (1)
Patric Hornqvist	2 500 000 $ (2)
Nazem Kadri	2 500 000 $ (3)
Adam Larsson	2 500 000 $ (2)
Jordan Martinook	1 000 000 $ (2)
Jason Dickinson	1 000 000 $ (3)
Nick Ritchie	850 000 $ (4)
Christoffer Ehn	500 000 $ (2)
Tom Kuhnhackl	500 000 $ (2)
Jordan Greenway	500 000 $ (2)
Sami Niku	300 000 $ (1)
Kyle Wood	300 000 $ (2)
Andrew Shortridge	300 000 $ (2)
Brian Gibbons	300 000 $ (4)
Vladimir Sobotka	300 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 16 : 43 540 000 $
Year 17 : 22 050 000 $
Year 18 : 11 150 000 $
Year 19 : 1 150 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 43 540 000 $
Year 17 : 22 050 000 $
Year 18 : 11 150 000 $
Year 19 : 1 150 000 $

Farm Players Salaries
Rasmus Sandin	9 000 $ (2)
Alex Newhook	9 000 $ (4)
Ben Harpur	5 000 $ (4)
Rich Clune	5 000 $ (1)
Paul Thompson	5 000 $ (2)
Dennis Yan	5 000 $ (1)
Robert Lantosi	3 000 $ (3)
Brett Ritchie	3 000 $ (1)
Joe Snively	3 000 $ (3)
Gage Quinney	3 000 $ (2)
Brett Sutter	3 000 $ (3)
Curtis Douglas	3 000 $ (4)
Jayden Halbgewachs	3 000 $ (2)
Tim Gettinger	3 000 $ (1)
Reid Duke	3 000 $ (1)
Michael Kapla	3 000 $ (1)
Kyle Clifford	3 000 $ (2)
Cooper Marody	3 000 $ (2)
Anton Blidh	3 000 $ (2)
Declan McDonnell	0 $ (1)
Total Farm Players	20
Salary Commitment
Year 16 : 77 000 $
Year 17 : 55 000 $
Year 18 : 26 000 $
Year 19 : 17 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Phillips Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	29 692 080 $
Farm Players Total Salaries	53 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	0 $
Current Bank Account	27 485 653 $
Projected Bank Account	27 485 653 $

Pro Players Salaries
Cody Ceci	3 500 000 $ (2)
Marc-Edouard Vlasic	3 500 000 $ (1)
James Reimer	3 000 000 $ (4)
Zach Bogosian	2 500 000 $ (1)
Darren Helm	2 500 000 $ (2)
Vladislav Namestnikov	2 117 500 $ (3)
Barclay Goodrow	1 970 435 $ (4)
Jimmy Vesey	1 000 000 $ (2)
Jonathan Ericsson	1 000 000 $ (1)
Barrett Hayton	900 000 $ (3)
Rasmus Dahlin	900 000 $ (2)
Matt Benning	854 145 $ (3)
Jake Kielly	750 000 $ (3)
Michael Chaput	500 000 $ (1)
Pierre-Olivier Joseph	500 000 $ (3)
Jordan Nolan	500 000 $ (1)
Daniel Carr	500 000 $ (4)
Janne Kuokkanen	500 000 $ (1)
Isaac Ratcliffe	500 000 $ (3)
Filip Chlapik	500 000 $ (1)
TJ Brennan	500 000 $ (4)
Justin Kirkland	300 000 $ (2)
Kody Clark	300 000 $ (3)
Vinni Lettieri	300 000 $ (1)
Chris Stewart	300 000 $ (4)
Total Pro Players	25
Salary Commitment
Year 16 : 29 692 080 $
Year 17 : 20 392 080 $
Year 18 : 12 192 080 $
Year 19 : 6 270 435 $
Salary Average Commitment
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 29 692 080 $
Year 17 : 20 392 080 $
Year 18 : 12 192 080 $
Year 19 : 6 270 435 $

Farm Players Salaries
Olli Juolevi	9 000 $ (2)
Connor McMichael	9 000 $ (4)
Jimmy Howard	5 000 $ (2)
Pavel Dorofeyev	5 000 $ (4)
Trent Frederic	5 000 $ (1)
Justin Almeida	5 000 $ (4)
Ryan Olsen	3 000 $ (2)
Tyler Tucker	3 000 $ (4)
Morgan Barron	3 000 $ (4)
Dmitry Zavgorodniy	3 000 $ (4)
Declan Chisholm	3 000 $ (4)
Mason Millman	0 $ (1)
Isaak Phillips	0 $ (1)
Total Farm Players	13
Salary Commitment
Year 16 : 53 000 $
Year 17 : 48 000 $
Year 18 : 31 000 $
Year 19 : 31 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Team	Current Fund	Season Salary Cap	Under Maximum of 50 000 000 $ Available Cap Space	Over Minimum of 20 000 000 $	Farm Salary Cap	Under Maximum of 75 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Ducks	184 317 891 $	42 000 000 $	8 000 000 $	22 000 000 $	198 500 $	74 801 500 $	23	44	67
Boston Bruins	72 680 468 $	49 067 590 $	932 410 $	29 067 590 $	130 039 $	74 869 961 $	20	36	56
Buffalo Sabres	100 139 949 $	49 150 754 $	849 246 $	29 150 754 $	115 081 $	74 884 919 $	20	29	49
Calgary Flames	10 175 851 $	45 900 000 $	4 100 000 $	25 900 000 $	73 000 $	74 927 000 $	21	12	33
Carolina Hurricanes	32 305 548 $	49 750 000 $	250 000 $	29 750 000 $	146 500 $	74 853 500 $	24	31	55
Chicago Blackhawks	65 132 676 $	39 550 000 $	10 450 000 $	19 550 000 $	44 700 $	74 955 300 $	21	9	30
Colorado Avalanche	159 967 170 $	45 924 998 $	4 075 002 $	25 924 998 $	256 000 $	74 744 000 $	20	44	64
Columbus Jackets	125 658 146 $	45 760 000 $	4 240 000 $	25 760 000 $	85 000 $	74 915 000 $	20	21	41
Dallas Stars	49 342 249 $	43 809 000 $	6 191 000 $	23 809 000 $	126 638 $	74 873 362 $	18	26	44
Détroit Red Wings	77 074 533 $	43 449 643 $	6 550 357 $	23 449 643 $	131 000 $	74 869 000 $	23	26	49
Edmonton Oilers	53 301 624 $	48 800 000 $	1 200 000 $	28 800 000 $	114 000 $	74 886 000 $	21	24	45
Florida Panthers	17 180 462 $	39 127 857 $	10 872 143 $	19 127 857 $	224 093 $	74 775 907 $	20	32	52
Los Angeles Kings	31 736 514 $	39 397 000 $	10 603 000 $	19 397 000 $	113 500 $	74 886 500 $	18	18	36
Minnesota Wild	34 903 557 $	51 096 000 $	-1 096 000 $	31 096 000 $	141 000 $	74 859 000 $	25	26	51
Montreal Canadiens	89 633 472 $	43 706 668 $	6 293 332 $	23 706 668 $	154 047 $	74 845 953 $	23	32	55
Nashville Predators	96 797 738 $	49 167 961 $	832 039 $	29 167 961 $	103 000 $	74 897 000 $	21	27	48
New Jersey Devils	25 501 819 $	46 651 864 $	3 348 136 $	26 651 864 $	181 500 $	74 818 500 $	18	39	57
New York Islanders	1 229 990 $	48 477 922 $	1 522 078 $	28 477 922 $	157 680 $	74 842 320 $	20	33	53
New York Rangers	55 633 234 $	52 350 000 $	-2 350 000 $	32 350 000 $	140 920 $	74 859 080 $	26	35	61
Ottawa Senators	85 332 079 $	28 660 000 $	21 340 000 $	8 660 000 $	224 000 $	74 776 000 $	26	47	73
Philadelphia Flyers	466 317 866 $	48 355 000 $	1 645 000 $	28 355 000 $	90 000 $	74 910 000 $	20	18	38
Phoenix Coyotes	9 756 065 $	50 098 717 $	-98 717 $	30 098 717 $	77 711 $	74 922 289 $	21	16	37
Pittsburgh Penguins	94 690 926 $	49 499 999 $	500 001 $	29 499 999 $	310 000 $	74 690 000 $	20	68	88
San Jose Sharks	35 009 247 $	49 379 998 $	620 002 $	29 379 998 $	57 000 $	74 943 000 $	20	15	35
Seattle Kraken	0 $	43 887 755 $	6 112 245 $	23 887 755 $	56 212 $	74 943 788 $	23	9	32
St-Louis Blues	298 325 197 $	44 847 867 $	5 152 133 $	24 847 867 $	185 000 $	74 815 000 $	18	48	66
Tampa Lightning	212 264 974 $	37 450 000 $	12 550 000 $	17 450 000 $	133 300 $	74 866 700 $	25	21	46
Toronto Leafs	137 680 928 $	46 483 865 $	3 516 135 $	26 483 865 $	108 711 $	74 891 289 $	21	24	45
Vancouver Canucks	8 700 603 $	47 250 000 $	2 750 000 $	27 250 000 $	125 500 $	74 874 500 $	20	27	47
Vegas Knights	6 223 822 $	32 093 501 $	17 906 499 $	12 093 501 $	234 711 $	74 765 289 $	22	45	67
Washington Capitals	162 435 180 $	43 540 000 $	6 460 000 $	23 540 000 $	77 000 $	74 923 000 $	22	20	42
Winnipeg Jets	27 485 653 $	29 692 080 $	20 307 920 $	9 692 080 $	53 000 $	74 947 000 $	25	13	38

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %