|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 20,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 27,772,566$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
154,019,478$ |
154,019,478$ |
| 2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 9965 | 3928 | 8000 | 1964 | 100.00% | 99.65% | 98.20% | 100.00% | 98.20% | 39 |
17929 - 99.60% |
634,486$ | 1,268,972$ | 18000 | 100 | 49,731,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
10,485,371$ |
10,485,371$ |
| 3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 46,869,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
33,476,994$ |
33,476,994$ |
| 4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 10180 | 9117 | 4000 | 8000 | 1994 | 84.83% | 91.17% | 100.00% | 100.00% | 99.70% | 39 |
16646 - 92.48% |
614,857$ | 1,229,714$ | 18000 | 100 | 47,494,916$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
70,795,720$ |
70,795,720$ |
| 5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,233,026$ |
0$ |
0$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
2,686,646$ |
2,686,646$ |
| 6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 11932 | 10000 | 3972 | 8000 | 2000 | 99.43% | 100.00% | 99.30% | 100.00% | 100.00% | 39 |
17952 - 99.73% |
635,516$ | 1,271,032$ | 18000 | 100 | 47,917,622$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
12,455,307$ |
12,455,307$ |
| 7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 11775 | 10000 | 4000 | 8000 | 2000 | 98.13% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
17888 - 99.38% |
631,763$ | 1,263,525$ | 18000 | 100 | 45,599,998$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
111,516,877$ |
111,516,877$ |
| 8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 9947 | 4000 | 8000 | 2000 | 100.00% | 99.47% | 100.00% | 100.00% | 100.00% | 39 |
17974 - 99.85% |
636,689$ | 1,273,378$ | 18000 | 100 | 46,449,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
19 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
47,988,711$ |
47,988,711$ |
| 9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,149,378$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
71,300,435$ |
71,300,435$ |
| 10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 18000 | 15000 | 5925 | 11943 | 2972 | 100.00% | 100.00% | 98.75% | 99.53% | 99.07% | 38 |
17947 - 99.70% |
635,908$ | 1,907,724$ | 18000 | 100 | 49,450,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
3,087,492$ |
3,087,492$ |
| 11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 22,066,523$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
5,503,859$ |
5,503,859$ |
| 12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 26,120,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
37,050,969$ |
37,050,969$ |
| 13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 10000 | 3985 | 8000 | 2000 | 100.00% | 100.00% | 99.63% | 100.00% | 100.00% | 39 |
17993 - 99.96% |
637,366$ | 1,274,732$ | 18000 | 100 | 47,606,756$ |
0$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
59,988,806$ |
59,988,806$ |
| 14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 9954 | 4000 | 8000 | 2000 | 100.00% | 99.54% | 100.00% | 100.00% | 100.00% | 39 |
17977 - 99.87% |
636,796$ | 1,273,592$ | 18000 | 100 | 49,130,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
79,502,707$ |
79,502,707$ |
| 15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 23,180,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
66,516,545$ |
66,516,545$ |
| 16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,308,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
22,740,978$ |
22,740,978$ |
| 17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 40,167,498$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
962,970,973$ |
962,970,973$ |
| 18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 10000 | 4000 | 7883 | 2000 | 100.00% | 100.00% | 100.00% | 98.54% | 100.00% | 39 |
17942 - 99.68% |
636,904$ | 1,273,807$ | 18000 | 100 | 49,899,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
248,037,787$ |
248,037,787$ |
| 19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 17899 | 14913 | 5995 | 11939 | 3000 | 99.44% | 99.42% | 99.92% | 99.49% | 100.00% | 38 |
17915 - 99.53% |
634,659$ | 1,903,976$ | 18000 | 100 | 49,319,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
84,600,731$ |
84,600,731$ |
| 20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 29,575,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
25 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
79,209,689$ |
79,209,689$ |
| 21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,668,150$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
397,082,845$ |
397,082,845$ |
| 22 | Phoenix Coyotes | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 12000 | 9881 | 4000 | 8000 | 2000 | 100.00% | 98.81% | 100.00% | 100.00% | 100.00% | 39 |
17941 - 99.67% |
571,031$ | 1,142,061$ | 18000 | 100 | 45,987,656$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
231,364,741$ |
231,364,741$ |
| 23 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 17896 | 14981 | 5937 | 12000 | 2977 | 99.42% | 99.87% | 98.95% | 100.00% | 99.23% | 38 |
17930 - 99.61% |
634,381$ | 1,903,144$ | 18000 | 100 | 46,635,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
29,363,886$ |
29,363,886$ |
| 24 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,919,667$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
68,809,236$ |
68,809,236$ |
| 25 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 23,690,798$ |
0$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
4,706,965$ |
4,706,965$ |
| 26 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 12000 | 10000 | 4000 | 8000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
18000 - 100.00% |
530,400$ | 1,060,800$ | 18000 | 100 | 46,449,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
234,254,833$ |
234,254,833$ |
| 27 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 50,353,333$ |
0$ |
0$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
137,149,980$ |
137,149,980$ |
| 28 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 9996 | 3998 | 8000 | 1988 | 100.00% | 99.96% | 99.95% | 100.00% | 99.40% | 39 |
17991 - 99.95% |
636,809$ | 1,273,618$ | 18000 | 100 | 47,174,321$ |
0$ |
0$ |
0$ |
0$ |
0$ |
24 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
74,279,226$ |
74,279,226$ |
| 29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,680,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
80,942,845$ |
80,942,845$ |
| 30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 11938 | 10000 | 3954 | 5735 | 2000 | 99.48% | 100.00% | 98.85% | 71.69% | 100.00% | 39 |
16814 - 93.41% |
631,269$ | 1,262,538$ | 18000 | 100 | 50,440,137$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
8,412,214$ |
8,412,214$ |
| 31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 5182 | 4000 | 1600 | 3399 | 846 | 43.18% | 40.00% | 40.00% | 42.49% | 42.30% | 39 |
7514 - 41.74% |
711,055$ | 1,422,109$ | 18000 | 100 | 45,859,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
123,641,459$ |
123,641,459$ |
| 32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,614,145$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
4,280,546$ |
4,280,546$ |
Back to the Top