Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 28,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks60005000200040001000100603520200203852171018685241367213441594.38%95.01%95.17%94.95%95.60%5 17070 - 94.83% 604,379$21,757,638$1800010033,593,237$ 33,593,237$ 0$ 33,306,369$ 33,593,237$ 32,205,839$ 22 1 0$ 3,021,894$ 16 180,276$ 2,884,416$ 3,027,936$ 33,593,237$ 5,593,237$ 50,000,000$ 16,406,763$ 137,048,919$ 137,254,456$
2Boston Bruins60005000200040001000100603520200221129185695747151488323710994.50%95.23%95.79%95.41%95.15%2 17115 - 95.08% 605,044$23,596,713$1800010051,319,998$ 51,319,998$ -2,400,000$ 51,881,851$ 51,319,998$ 47,296,332$ 21 0 0$ 1,210,088$ 16 291,813$ 4,669,008$ 4,793,208$ 48,919,998$ 20,919,998$ 50,000,000$ 1,080,002$ 866,724,025$ 863,493,044$
3Buffalo Sabres60005000200040001000100603520200216064180591718521459153588794.76%95.05%94.54%96.00%94.44%3 17113 - 95.07% 604,650$22,976,714$1800010049,680,649$ 49,680,649$ 0$ 46,123,680$ 49,680,649$ 45,206,622$ 20 0 0$ 1,813,951$ 16 262,594$ 4,201,504$ 4,330,810$ 49,680,649$ 21,680,649$ 50,000,000$ 319,351$ 79,785,061$ 77,692,918$
4Calgary Flames60005000200040001000110653520200170880147432722151442333571674.95%77.60%95.02%94.89%93.99%3 15013 - 83.40% 549,394$20,876,985$1800010035,768,080$ 35,768,080$ 2,500,000$ 43,367,416$ 35,768,080$ 39,818,185$ 23 0 0$ 1,648,183$ 16 211,234$ 3,379,744$ 3,503,599$ 38,268,080$ 10,268,080$ 50,000,000$ 11,731,920$ 28,318,073$ 26,744,785$
5Carolina Hurricanes60005000200040001000100603520200215998180116722291460663646594.74%94.80%95.04%96.10%95.96%3 17128 - 95.16% 605,948$23,026,036$1800010049,347,355$ 49,347,355$ 0$ 47,014,222$ 49,347,355$ 45,088,306$ 23 0 0$ 1,817,845$ 16 266,567$ 4,265,072$ 4,393,688$ 49,347,355$ 21,347,355$ 50,000,000$ 652,645$ 44,707,074$ 42,344,281$
6Chicago Blackhawks60005000200040001000100603520200212844173749702171400843513795.88%93.92%94.89%94.65%94.96%4 17082 - 94.90% 606,432$22,437,969$1800010047,203,413$ 47,203,413$ 0$ 45,707,246$ 47,203,413$ 44,790,184$ 20 1 0$ 2,425,726$ 16 249,759$ 3,996,144$ 4,117,009$ 47,203,413$ 19,203,413$ 50,000,000$ 2,796,587$ 4,475,752$ 3,134,376$
7Colorado Avalanche60005000200040001000100603520200213539176391705231398943490096.19%95.35%95.30%94.52%94.32%4 17169 - 95.38% 609,016$22,533,607$1800010051,399,999$ 51,399,999$ 0$ 45,631,111$ 51,399,999$ 44,858,526$ 22 1 0$ 2,436,066$ 16 271,503$ 4,344,048$ 4,463,878$ 51,399,999$ 23,399,999$ 50,000,000$ -1,399,999$ 70,478,119$ 68,738,399$
8Columbus Jackets60005000200040001000100603520200214975178387721801444113665794.29%93.89%94.97%95.01%96.47%3 17016 - 94.53% 603,231$22,922,785$1800010047,060,078$ 47,060,078$ 0$ 44,645,636$ 47,060,078$ 43,728,521$ 20 1 0$ 1,809,694$ 16 249,016$ 3,984,256$ 4,107,536$ 47,060,078$ 19,060,078$ 50,000,000$ 2,939,922$ 7,217,496$ 5,200,919$
9Dallas Stars6000500020004000100080453010180209260176192697431439873445896.88%97.88%96.87%99.99%95.72%5 17601 - 97.78% 487,391$17,546,060$1800010033,897,686$ 33,897,686$ 3,250,000$ 34,411,231$ 33,897,686$ 33,494,147$ 21 3 0$ 2,436,953$ 16 180,817$ 2,893,072$ 3,018,537$ 37,147,686$ 9,147,686$ 50,000,000$ 12,852,314$ 28,768,433$ 28,611,518$
10Detroit Red Wings60005000200040001000100603520200210029176201703011412533503794.61%95.24%95.00%95.44%94.69%4 17103 - 95.02% 604,666$22,372,656$1800010048,739,900$ 48,739,900$ 0$ 50,017,394$ 48,739,900$ 44,148,001$ 21 1 0$ 2,418,666$ 16 285,699$ 4,571,184$ 4,692,279$ 48,739,900$ 20,739,900$ 50,000,000$ 1,260,100$ 55,749,716$ 53,761,225$
11Edmonton Oilers60005000200040001000125654022300145264141327542011105192055565.43%76.39%73.24%74.68%55.55%4 12753 - 70.85% 525,303$19,436,206$1800010033,492,000$ 33,492,000$ 0$ 30,635,657$ 33,492,000$ 29,718,579$ 23 2 0$ 2,101,211$ 16 178,715$ 2,859,440$ 2,978,580$ 33,492,000$ 5,492,000$ 50,000,000$ 16,508,000$ 7,672,810$ 7,076,119$
12Florida Panthers60005000200040001000100603520200213728181194723471442683647693.74%95.37%95.19%94.91%95.99%3 17053 - 94.74% 603,372$22,928,141$1800010024,825,223$ 24,825,223$ 2,500,000$ 24,451,890$ 24,825,223$ 23,534,793$ 22 1 0$ 1,810,116$ 16 133,809$ 2,140,944$ 2,163,599$ 27,325,223$ -674,777$ 50,000,000$ 22,674,777$ 37,988,995$ 37,851,167$
13Los Angeles Kings60005000200040001000100603520200204132171776685451378713426094.51%95.43%95.20%95.74%95.17%5 17127 - 95.15% 605,317$21,791,411$1800010049,812,886$ 49,812,886$ 0$ 43,296,765$ 49,812,886$ 42,379,664$ 22 0 0$ 3,026,585$ 16 263,279$ 4,212,464$ 4,337,630$ 49,812,886$ 21,812,886$ 50,000,000$ 187,114$ 12,828,028$ 11,797,101$
14Minnesota Wild60005000200040001000100603520200216652182633721691448803644895.02%96.12%94.96%95.32%95.92%3 17178 - 95.44% 608,461$23,121,508$1800010036,289,425$ 36,289,425$ 250,000$ 33,891,389$ 36,289,425$ 32,974,251$ 23 1 0$ 1,825,382$ 16 193,209$ 3,091,344$ 3,213,014$ 36,539,425$ 8,539,425$ 50,000,000$ 13,460,575$ 53,176,378$ 52,145,848$
15Montreal Canadiens60005000200040001000100603520200210840175576698491393873516394.97%94.91%94.39%94.18%95.04%4 17049 - 94.72% 604,882$22,380,642$1800010027,409,321$ 27,409,321$ 2,400,000$ 25,291,711$ 27,409,321$ 24,374,616$ 21 2 0$ 2,419,529$ 16 147,199$ 2,355,184$ 3,289,904$ 29,809,321$ 1,809,321$ 50,000,000$ 20,190,679$ 47,182,304$ 46,453,005$
16Nashville Predators6000500020004000100090502015140220172185310757771488593765096.57%97.53%99.71%97.93%99.08%3 17573 - 97.63% 511,348$19,431,207$1800010049,924,675$ 49,924,675$ 0$ 46,351,816$ 49,924,675$ 45,434,760$ 21 0 0$ 1,534,043$ 16 263,858$ 4,221,728$ 4,349,608$ 49,924,675$ 21,924,675$ 50,000,000$ 75,325$ 75,418,834$ 72,813,631$
17New Jersey Devils6000500020004000100075402010140210542177471719371440003567597.47%98.60%99.91%100.00%99.10%5 17767 - 98.71% 435,805$15,688,991$1800010048,936,164$ 48,936,164$ 0$ 47,350,285$ 48,936,164$ 42,581,372$ 23 0 0$ 2,179,027$ 16 280,498$ 4,487,968$ 4,617,734$ 48,936,164$ 20,936,164$ 50,000,000$ 1,063,836$ 902,288,264$ 900,204,526$
18New York Islanders60005000200040001000100603520200205867171037688711367963395295.31%95.02%95.65%95.00%94.31%5 17126 - 95.14% 606,131$21,820,719$1800010047,483,506$ 47,483,506$ 0$ 45,804,270$ 47,483,506$ 43,190,554$ 21 0 0$ 3,030,655$ 16 260,795$ 4,172,720$ 4,304,142$ 47,483,506$ 19,483,506$ 50,000,000$ 2,516,494$ 200,710,216$ 199,790,629$
19New York Rangers60005000200040001000100603520200213814176639702041394463484696.31%95.48%94.87%94.22%94.18%4 17161 - 95.34% 609,174$22,539,448$1800010052,123,226$ 52,123,226$ 0$ 45,060,561$ 52,123,226$ 44,143,495$ 23 0 0$ 2,436,697$ 16 275,250$ 4,404,000$ 4,527,809$ 52,123,226$ 24,123,226$ 50,000,000$ -2,123,226$ 49,102,704$ 47,223,807$
20Ottawa Senators60005000200040001000100603520200199020165677660061310273264994.77%94.67%94.29%93.59%93.28%6 16982 - 94.35% 601,846$21,064,616$1800010050,200,000$ 50,200,000$ -1,250,000$ 46,110,199$ 50,200,000$ 45,193,115$ 20 1 0$ 3,611,077$ 16 265,285$ 4,244,560$ 4,388,264$ 48,950,000$ 20,950,000$ 50,000,000$ 1,050,000$ 33,335,331$ 32,841,457$
21Philadelphia Flyers60005000200040001000100603520200213459175563685531402033489396.15%94.90%92.64%94.73%94.31%4 17099 - 95.00% 607,337$22,471,463$1800010048,879,247$ 48,879,247$ 3,250,000$ 40,552,910$ 48,879,247$ 39,635,797$ 23 0 0$ 2,429,347$ 16 258,442$ 4,135,072$ 4,269,599$ 52,129,247$ 24,129,247$ 50,000,000$ -2,129,247$ 359,436,066$ 357,879,216$
22Pittsburgh Penguins60005000200040001000100603520200214960181820714491414833615694.28%95.69%94.01%93.08%95.15%3 16997 - 94.43% 603,501$22,933,056$1800010052,819,675$ 52,819,675$ -2,500,000$ 48,799,759$ 52,819,675$ 46,048,455$ 22 0 0$ 1,810,504$ 16 289,221$ 4,627,536$ 4,765,996$ 50,319,675$ 22,319,675$ 50,000,000$ -319,675$ 78,296,490$ 75,623,503$
23San Jose Sharks60005000200040001000100603520200201983170611681111352543413693.51%94.78%94.60%93.93%94.82%5 16947 - 94.15% 599,974$21,599,071$1800010050,055,012$ 50,055,012$ -2,500,000$ 47,714,518$ 50,055,012$ 46,797,395$ 22 1 0$ 2,999,871$ 16 264,534$ 4,232,544$ 4,357,779$ 47,555,012$ 19,555,012$ 50,000,000$ 2,444,988$ 26,622,994$ 25,477,211$
24Seattle Kraken6000500020004000100010060352520020554917135668587944383380895.16%95.20%95.26%65.58%93.91%5 15937 - 88.54% 600,091$21,603,268$1800010048,211,942$ 48,211,942$ -3,250,000$ 46,298,612$ 48,211,942$ 45,381,493$ 20 1 0$ 3,000,454$ 16 254,984$ 4,079,744$ 4,210,890$ 44,961,942$ 16,961,942$ 50,000,000$ 5,038,058$ 85,212,532$ 84,353,582$
25St-Louis Blues6000500020004000100080602515150216314176770730191442203644297.44%95.55%98.67%97.45%98.49%4 17480 - 97.11% 515,050$19,056,862$1800010049,516,123$ 49,516,123$ 0$ 44,547,846$ 49,516,123$ 42,621,939$ 22 0 0$ 2,060,201$ 16 267,441$ 4,279,056$ 4,581,230$ 49,516,123$ 21,516,123$ 50,000,000$ 483,877$ 190,136,531$ 187,825,195$
26Tampa Lightning60005000200040001000115604020225160245175378530711402462701572.18%94.80%71.72%94.76%73.01%4 15026 - 83.48% 550,758$20,378,064$1800010046,708,888$ 46,708,888$ 0$ 46,709,795$ 46,708,888$ 42,582,863$ 22 0 0$ 2,203,034$ 16 265,331$ 4,245,296$ 4,380,352$ 46,708,888$ 18,708,888$ 50,000,000$ 3,291,112$ 84,359,224$ 82,463,422$
27Toronto Leafs60005000200040001000100603520200215814179785722441441533593494.66%94.62%95.06%94.84%94.56%3 17051 - 94.73% 603,503$22,933,119$1800010052,929,225$ 52,929,225$ -3,250,000$ 50,706,666$ 52,929,225$ 46,121,176$ 23 0 0$ 1,810,509$ 16 300,151$ 4,802,416$ 4,924,822$ 49,679,225$ 21,679,225$ 50,000,000$ 320,775$ 29,712,664$ 26,951,205$
28Utah Mammoth6000500020004000100088563318177208398173724689421370193470796.48%96.51%95.75%95.15%96.41%5 17300 - 96.11% 551,822$19,865,589$1800010050,130,000$ 50,130,000$ -250,000$ 49,091,495$ 50,130,000$ 44,505,978$ 20 0 0$ 2,759,110$ 16 285,648$ 4,570,368$ 4,954,997$ 49,880,000$ 21,880,000$ 50,000,000$ 120,000$ 171,572,775$ 169,803,842$
29Vancouver Canucks6000500020004000100012081614030015456411664735920631452095067.79%61.39%47.26%41.54%55.13%3 10295 - 57.20% 523,394$19,888,983$1800010042,569,999$ 42,569,999$ 1,250,000$ 44,098,428$ 42,569,999$ 43,181,289$ 21 1 0$ 1,570,183$ 16 225,751$ 3,612,016$ 3,742,771$ 43,819,999$ 15,819,999$ 50,000,000$ 6,180,001$ 29,375,113$ 27,485,303$
30Vegas Knights60005000200040001000100603525200215773181010716551022223643994.64%95.27%94.28%67.25%95.89%3 15976 - 88.76% 601,118$22,842,481$1800010047,703,224$ 47,703,224$ 0$ 44,562,666$ 47,703,224$ 43,645,570$ 22 0 0$ 1,803,354$ 16 252,348$ 4,037,568$ 4,169,818$ 47,703,224$ 19,703,224$ 50,000,000$ 2,296,776$ 55,587,697$ 53,501,114$
31Washington Capitals6000500020004000100025018510050500936007800031200624001560040.00%40.00%40.00%40.00%40.00%2 7200 - 40.00% 678,300$26,453,700$1800010049,750,000$ 49,750,000$ 0$ 44,382,927$ 49,750,000$ 44,291,160$ 21 0 0$ 1,356,600$ 16 258,290$ 4,132,640$ 4,258,634$ 49,750,000$ 21,750,000$ 50,000,000$ 250,000$ 99,234,939$ 96,759,863$
32Winnipeg Jets60005000200040001000100603520200217978177743725961433333584295.60%93.55%95.52%94.30%94.32%3 17039 - 94.66% 604,461$22,969,533$1800010046,375,763$ 46,375,763$ 0$ 42,645,560$ 46,375,763$ 41,636,787$ 22 0 0$ 1,813,384$ 16 245,988$ 3,935,808$ 4,065,022$ 46,375,763$ 18,375,763$ 50,000,000$ 3,624,237$ 74,168,557$ 72,339,292$